Stock 600112 GUIZHOU CHANGZHENG TIANCHENG HOLDING CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guizhou Changzheng Tiancheng Holding Co.,Ltd.

Equities

600112

CNE000000TV2

Electrical Components & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.54 CNY +4.76% Intraday chart for Guizhou Changzheng Tiancheng Holding Co.,Ltd. -5.52% -42.75%
Apr. 03 Changzheng Tiacheng Sues Former Parent in 43.2 Million Yuan Loan Dispute MT
2023 Guizhou Changzheng Tiancheng Holding Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,505 1,966 1,069 606 1,772 2,424
Enterprise Value (EV) 1 3,341 2,528 1,565 1,069 2,120 2,819
P/E ratio 127 x 115 x -1.26 x -3.1 x 9.81 x -18.3 x
Yield - - - - - -
Capitalization / Revenue 4.43 x 3.86 x 4.01 x 4.35 x 15 x 17.7 x
EV / Revenue 5.91 x 4.96 x 5.88 x 7.68 x 18 x 20.6 x
EV / EBITDA 54.2 x -57.4 x -15.6 x -11.9 x -92.7 x -62 x
EV / FCF -103 x 18.8 x 4.7 x -23.1 x -49.8 x -35 x
FCF Yield -0.97% 5.33% 21.3% -4.34% -2.01% -2.86%
Price to Book 2.17 x 1.61 x 2.91 x -9.6 x 13.3 x 25.5 x
Nbr of stocks (in thousands) 509,205 509,205 509,205 509,205 509,205 509,205
Reference price 2 4.920 3.860 2.100 1.190 3.480 4.760
Announcement Date 4/24/18 4/26/19 6/28/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 565 509.7 266.4 139.3 118 136.6
EBITDA 1 61.65 -44.02 -100.4 -89.59 -22.86 -45.49
EBIT 1 38.8 -78.17 -128.1 -113.7 -33.81 -55.03
Operating Margin 6.87% -15.34% -48.1% -81.59% -28.66% -40.28%
Earnings before Tax (EBT) 1 27.52 24.55 -909.3 -195.5 176.5 -137.2
Net income 1 19.75 17.17 -846 -195.5 180.7 -132.6
Net margin 3.5% 3.37% -317.62% -140.33% 153.22% -97.08%
EPS 2 0.0388 0.0337 -1.661 -0.3839 0.3549 -0.2605
Free Cash Flow 1 -32.57 134.8 332.8 -46.39 -42.54 -80.62
FCF margin -5.77% 26.45% 124.94% -33.3% -36.07% -59.01%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 785.23% - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/18 4/26/19 6/28/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -35.24
Net margin -
EPS 2 -0.0692
Dividend per Share -
Announcement Date 10/30/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 836 563 496 463 348 396
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.56 x -12.79 x -4.941 x -5.173 x -15.21 x -8.695 x
Free Cash Flow 1 -32.6 135 333 -46.4 -42.5 -80.6
ROE (net income / shareholders' equity) 1.69% 1.45% -107% -129% 2,426% -109%
ROA (Net income/ Total Assets) 0.89% -1.82% -3.87% -4.84% -1.61% -2.54%
Assets 1 2,223 -944.1 21,886 4,039 -11,238 5,220
Book Value Per Share 2 2.270 2.390 0.7200 -0.1200 0.2600 0.1900
Cash Flow per Share 2 0.3700 0.1400 0.0400 0.0200 0.0700 0.0100
Capex 1 18.7 51.9 4.33 10.9 4.09 7.21
Capex / Sales 3.32% 10.19% 1.63% 7.85% 3.47% 5.28%
Announcement Date 4/24/18 4/26/19 6/28/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Switchgear

1st Jan change Capi.
GUIZHOU CHANGZHENG TIANCHENG HOLDING CO.,LTD. Stock Guizhou Changzheng Tiancheng Holding Co.,Ltd.
-42.75% 108M
POWELL INDUSTRIES, INC. Stock Powell Industries, Inc.
+68.35% 1.78B
SHANGHAI LIANGXIN ELECTRICAL CO.,LTD. Stock Shanghai Liangxin Electrical Co.,LTD.
-16.53% 1.14B
NITTO KOGYO CORPORATION Stock Nitto Kogyo Corporation
+17.50% 1.02B
SHANGHAI ZHEZHONG GROUP CO.,LTD Stock Shanghai Zhezhong Group Co.,Ltd
-22.06% 523M
GUANGZHOU BAIYUN ELECTRIC EQUIPMENT CO., LTD. Stock Guangzhou Baiyun Electric Equipment Co., Ltd.
-16.67% 490M
ULUSOY ELEKTRIK IMALAT TAAHHÜT VE TICARET Stock Ulusoy Elektrik Imalat Taahhüt ve Ticaret
+43.18% 463M
ZHEJIANG TENGEN ELECTRICS CO.,LTD. Stock Zhejiang Tengen Electrics Co.,Ltd.
-19.39% 415M
WUXI NEW HONGTAI ELECTRICAL TECHNOLOGY CO.,LTD Stock Wuxi New Hongtai Electrical Technology Co.,Ltd
-24.52% 342M
HOLLYLAND (CHINA) ELECTRONICS TECHNOLOGY CORPORATION LIMITED Stock Hollyland (China) Electronics Technology Corporation Limited
-48.37% 297M
Switchgear
  1. Stock Market
  2. Equities
  3. 600112 Stock
  4. Financials Guizhou Changzheng Tiancheng Holding Co.,Ltd.