Market Closed -
NSE India S.E.
07:43:48 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
322.2
INR
|
-2.36%
|
|
-1.57%
|
+1.82%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,373
|
5,919
|
3,670
|
8,896
|
24,129
|
18,095
|
Enterprise Value (EV)
1 |
9,133
|
6,860
|
4,831
|
9,449
|
24,657
|
21,151
|
P/E ratio
|
52.3
x
|
27
x
|
16.1
x
|
25.1
x
|
25.2
x
|
22.7
x
|
Yield
|
0.05%
|
0.07%
|
0.11%
|
0.09%
|
0.04%
|
0.05%
|
Capitalization / Revenue
|
2.78
x
|
1.69
x
|
1.03
x
|
1.82
x
|
3.1
x
|
2.62
x
|
EV / Revenue
|
3.03
x
|
1.96
x
|
1.35
x
|
1.94
x
|
3.16
x
|
3.06
x
|
EV / EBITDA
|
23.9
x
|
14.9
x
|
11.5
x
|
11.8
x
|
17.3
x
|
16.2
x
|
EV / FCF
|
-38.9
x
|
-33.4
x
|
-26.2
x
|
17.9
x
|
-135
x
|
-9.07
x
|
FCF Yield
|
-2.57%
|
-2.99%
|
-3.81%
|
5.6%
|
-0.74%
|
-11%
|
Price to Book
|
15.6
x
|
7.86
x
|
3.83
x
|
6.39
x
|
8.97
x
|
5.2
x
|
Nbr of stocks (in thousands)
|
77,350
|
77,830
|
77,830
|
77,830
|
96,945
|
96,945
|
Reference price
2 |
108.2
|
76.05
|
47.15
|
114.3
|
248.9
|
186.6
|
Announcement Date
|
9/6/18
|
9/6/19
|
10/20/20
|
8/28/21
|
8/10/22
|
5/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,010
|
3,508
|
3,578
|
4,877
|
7,792
|
6,906
|
EBITDA
1 |
381.4
|
459.4
|
418.7
|
803.8
|
1,425
|
1,307
|
EBIT
1 |
338.7
|
413.4
|
365.2
|
676.5
|
1,286
|
1,153
|
Operating Margin
|
11.25%
|
11.78%
|
10.21%
|
13.87%
|
16.5%
|
16.7%
|
Earnings before Tax (EBT)
1 |
295.4
|
353.5
|
303.3
|
577.1
|
1,268
|
1,067
|
Net income
1 |
160.2
|
219.4
|
228.6
|
442.3
|
958.4
|
797
|
Net margin
|
5.32%
|
6.26%
|
6.39%
|
9.07%
|
12.3%
|
11.54%
|
EPS
2 |
2.070
|
2.819
|
2.937
|
4.560
|
9.886
|
8.220
|
Free Cash Flow
1 |
-234.6
|
-205.1
|
-184.3
|
529
|
-183
|
-2,332
|
FCF margin
|
-7.79%
|
-5.85%
|
-5.15%
|
10.85%
|
-2.35%
|
-33.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
65.8%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
119.59%
|
-
|
-
|
Dividend per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
9/6/18
|
9/6/19
|
10/20/20
|
8/28/21
|
8/10/22
|
5/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
760
|
941
|
1,162
|
553
|
528
|
3,056
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.992
x
|
2.049
x
|
2.775
x
|
0.6884
x
|
0.3704
x
|
2.339
x
|
Free Cash Flow
1 |
-235
|
-205
|
-184
|
529
|
-183
|
-2,332
|
ROE (net income / shareholders' equity)
|
35.3%
|
33.9%
|
26.7%
|
29.2%
|
43.3%
|
25.8%
|
ROA (Net income/ Total Assets)
|
10.2%
|
9.98%
|
7.18%
|
10.6%
|
17.6%
|
10.4%
|
Assets
1 |
1,569
|
2,198
|
3,183
|
4,182
|
5,447
|
7,644
|
Book Value Per Share
2 |
6.920
|
9.680
|
12.30
|
17.90
|
27.80
|
35.90
|
Cash Flow per Share
2 |
0.4700
|
0.4700
|
0.5400
|
0.6400
|
1.200
|
2.950
|
Capex
1 |
81.1
|
131
|
401
|
142
|
888
|
1,876
|
Capex / Sales
|
2.69%
|
3.73%
|
11.21%
|
2.91%
|
11.4%
|
27.16%
|
Announcement Date
|
9/6/18
|
9/6/19
|
10/20/20
|
8/28/21
|
8/10/22
|
5/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +21.85% | 546B | | -4.77% | 359B | | +16.97% | 323B | | +5.69% | 290B | | +13.68% | 234B | | +3.65% | 198B | | -11.12% | 194B | | +8.08% | 167B | | -3.40% | 157B |
Other Pharmaceuticals
|