End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
31.23
CNY
|
+3.41%
|
|
-6.05%
|
+26.54%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,076
|
5,226
|
6,597
|
-
|
-
|
Enterprise Value (EV)
1 |
6,076
|
5,226
|
6,597
|
6,597
|
6,597
|
P/E ratio
|
40.5
x
|
49.4
x
|
35.1
x
|
23.1
x
|
21
x
|
Yield
|
-
|
0.41%
|
0.32%
|
0.88%
|
0.32%
|
Capitalization / Revenue
|
9.15
x
|
7.06
x
|
6.58
x
|
4.99
x
|
4.29
x
|
EV / Revenue
|
9.15
x
|
7.06
x
|
6.58
x
|
4.99
x
|
4.29
x
|
EV / EBITDA
|
-
|
23
x
|
6.58
x
|
5.28
x
|
4.29
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.81
x
|
3.65
x
|
3.93
x
|
3.18
x
|
3.01
x
|
Nbr of stocks (in thousands)
|
211,470
|
211,757
|
211,230
|
-
|
-
|
Reference price
2 |
28.73
|
24.68
|
31.23
|
31.23
|
31.23
|
Announcement Date
|
4/24/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
663.6
|
740
|
1,003
|
1,322
|
1,538
|
EBITDA
1 |
-
|
227.4
|
1,003
|
1,249
|
1,538
|
EBIT
1 |
175
|
96.86
|
188
|
320.3
|
319
|
Operating Margin
|
26.37%
|
13.09%
|
18.74%
|
24.24%
|
20.74%
|
Earnings before Tax (EBT)
1 |
173.8
|
96.58
|
188
|
320
|
319
|
Net income
1 |
149.9
|
104.6
|
188
|
310.3
|
315
|
Net margin
|
22.58%
|
14.13%
|
18.74%
|
23.48%
|
20.48%
|
EPS
2 |
0.7100
|
0.5000
|
0.8900
|
1.353
|
1.490
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
0.1000
|
0.2750
|
0.1000
|
Announcement Date
|
4/24/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.95%
|
6.57%
|
11.6%
|
13.4%
|
14.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.76%
|
4.41%
|
5.25%
|
Assets
1 |
-
|
-
|
5,000
|
7,037
|
6,000
|
Book Value Per Share
2 |
7.540
|
6.770
|
7.940
|
9.810
|
10.40
|
Cash Flow per Share
2 |
0.5200
|
0.8400
|
1.660
|
1.300
|
2.410
|
Capex
1 |
704
|
824
|
524
|
470
|
369
|
Capex / Sales
|
106.02%
|
111.31%
|
52.28%
|
35.54%
|
23.99%
|
Announcement Date
|
4/24/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
31.23
CNY Average target price
30.75
CNY Spread / Average Target -1.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.54% | 882M | | +25.11% | 140B | | +13.26% | 80.55B | | +0.06% | 70.16B | | +22.74% | 51.23B | | +42.31% | 44.16B | | +5.30% | 41.94B | | +49.16% | 32.63B | | +79.58% | 24.5B | | +14.10% | 22.37B |
Other Aerospace & Defense
|