Financials Guangdong Lingxiao Pump Industry Co.,Ltd.

Equities

002884

CNE100002MZ3

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
21.47 CNY +0.28% Intraday chart for Guangdong Lingxiao Pump Industry Co.,Ltd. -1.92% +23.68%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 9,946 5,941 6,209 7,679 -
Enterprise Value (EV) 1 9,946 5,941 6,209 7,679 7,679
P/E ratio 20.6 x - 16.2 x 14.6 x 13.8 x
Yield - 6.02% - - -
Capitalization / Revenue - 4 x 4.72 x 4.57 x 4.04 x
EV / Revenue - 4 x 4.72 x 4.57 x 4.04 x
EV / EBITDA - - 13 x 13.1 x 12 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.69 x 2.77 x 3.26 x 3.13 x
Nbr of stocks (in thousands) 355,598 357,683 357,683 357,683 -
Reference price 2 27.97 16.61 17.36 21.47 21.47
Announcement Date 4/29/22 4/10/23 4/10/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,483 1,316 1,679 1,900
EBITDA 1 - - 476.2 585.8 637.8
EBIT 1 - - 444.4 605.6 640.2
Operating Margin - - 33.78% 36.07% 33.7%
Earnings before Tax (EBT) 1 - - 443.6 604.9 639.4
Net income 1 483.3 - 383.7 526.3 556.3
Net margin - - 29.17% 31.34% 29.29%
EPS 2 1.360 - 1.070 1.470 1.560
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - 1.000 - - -
Announcement Date 4/29/22 4/10/23 4/10/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4
Net sales 1 330.6 289.7
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 10/30/22 4/10/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 19.7% 17.5% 22.4% 22.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 6.180 6.260 6.580 6.860
Cash Flow per Share 2 - 1.760 1.170 0.8000 2.030
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/29/22 4/10/23 4/10/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.47 CNY
Average target price
21.61 CNY
Spread / Average Target
+0.65%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002884 Stock
  4. Financials Guangdong Lingxiao Pump Industry Co.,Ltd.