GUANGDONG DTECH TECHNOLOGY CO., LTD. Financials Guangdong Dtech Technology Co., Ltd.
Equities
301377
CNE100005WS0
Semiconductor Equipment & Testing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.76 CNY | -4.98% |
|
-4.16% | -24.90% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 8,065 | 9,696 | 7,282 | - |
| Enterprise Value (EV) 1 | 8,065 | 9,696 | 7,282 | 7,282 |
| P/E ratio | 32.2 x | 44.6 x | 21.9 x | 16.5 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 7.34 x | 4.09 x | 3.21 x |
| EV / Revenue | - | 7.34 x | 4.09 x | 3.21 x |
| EV / EBITDA | - | 27.4 x | 15.3 x | 11.8 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 4.18 x | 2.69 x | 2.35 x |
| Nbr of stocks (in thousands) | 410,000 | 410,000 | 410,000 | - |
| Reference price 2 | 19.67 | 23.65 | 17.76 | 17.76 |
| Announcement Date | 4/14/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 1,320 | 1,782 | 2,265 |
| EBITDA 1 | - | 353.3 | 475 | 619 |
| EBIT 1 | - | 249.3 | 375.5 | 495 |
| Operating Margin | - | 18.88% | 21.07% | 21.85% |
| Earnings before Tax (EBT) 1 | - | 248.3 | 374.5 | 494 |
| Net income 1 | 222.8 | 219.3 | 333 | 440 |
| Net margin | - | 16.61% | 18.68% | 19.43% |
| EPS 2 | 0.6100 | 0.5300 | 0.8100 | 1.075 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/14/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.63% | 12.3% | 14.2% |
| ROA (Net income/ Total Assets) | - | - | 9.8% | 11.5% |
| Assets 1 | - | - | 3,398 | 3,826 |
| Book Value Per Share 2 | - | 5.660 | 6.600 | 7.570 |
| Cash Flow per Share 2 | - | 0.4400 | 0.5500 | 0.9500 |
| Capex 1 | - | 234 | 180 | 110 |
| Capex / Sales | - | 17.7% | 10.1% | 4.86% |
| Announcement Date | 4/14/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
17.76
CNY
Average target price
25
CNY
Spread / Average Target
+40.77%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.90% | 1.01B | |
| +26.82% | 366B | |
| +38.59% | 104B | |
| +12.22% | 20.16B | |
| +9.79% | 19.84B | |
| +46.73% | 11.06B | |
| +29.46% | 9.62B | |
| -1.92% | 8.03B | |
| -25.63% | 5.93B | |
| +31.54% | 5.2B |
- Stock Market
- Equities
- 301377 Stock
- Financials Guangdong Dtech Technology Co., Ltd.
