Stock VASCONI * GRUPO VASCONIA, S.A.B.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grupo Vasconia, S.A.B.

Equities

VASCONI *

MX01VA110002

Aluminum

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
1.78 MXN 0.00% Intraday chart for Grupo Vasconia, S.A.B. +4.09% -41.64%
Apr. 19 Grupo Vasconia, S.A.B. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 28 Grupo Vasconia, S.A.B. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,079 2,082 2,117 2,168 2,610 1,183
Enterprise Value (EV) 1 2,586 3,018 3,525 3,555 4,319 2,991
P/E ratio 41.3 x 41.4 x 87.2 x 21.9 x 14.9 x -5 x
Yield 0.38% 0.38% 0.16% 0.6% 0.93% -
Capitalization / Revenue 0.66 x 0.6 x 0.69 x 0.65 x 0.54 x 0.24 x
EV / Revenue 0.82 x 0.87 x 1.15 x 1.07 x 0.89 x 0.62 x
EV / EBITDA 8.22 x 8.51 x 10.9 x 17.5 x 8.33 x 19.7 x
EV / FCF 61.6 x -15.1 x 15.3 x -41 x -10.9 x 12.2 x
FCF Yield 1.62% -6.64% 6.55% -2.44% -9.18% 8.22%
Price to Book 1.13 x 1.21 x 1.3 x 1.2 x 1.16 x 0.64 x
Nbr of stocks (in thousands) 86,803 86,761 86,690 86,690 96,688 96,610
Reference price 2 23.95 24.00 24.42 25.01 26.99 12.25
Announcement Date 4/27/18 6/19/19 7/2/20 3/31/21 4/25/22 5/2/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,158 3,457 3,074 3,331 4,872 4,846
EBITDA 1 314.8 354.8 322.4 203.6 518.8 151.9
EBIT 1 192.4 204.7 146.3 17.61 353.7 7.139
Operating Margin 6.09% 5.92% 4.76% 0.53% 7.26% 0.15%
Earnings before Tax (EBT) 1 69.14 95.6 4.907 84.2 220.8 -165.4
Net income 1 50.46 50.73 24.35 99.64 166.9 -236.6
Net margin 1.6% 1.47% 0.79% 2.99% 3.43% -4.88%
EPS 2 0.5800 0.5800 0.2800 1.140 1.810 -2.450
Free Cash Flow 1 41.98 -200.4 231.1 -86.76 -396.3 245.7
FCF margin 1.33% -5.8% 7.52% -2.6% -8.13% 5.07%
FCF Conversion (EBITDA) 13.34% - 71.67% - - 161.73%
FCF Conversion (Net income) 83.21% - 948.96% - - -
Dividend per Share 2 0.0900 0.0900 0.0400 0.1500 0.2500 -
Announcement Date 4/27/18 6/19/19 7/2/20 3/31/21 4/25/22 5/2/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 507 936 1,409 1,387 1,710 1,807
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.612 x 2.638 x 4.369 x 6.811 x 3.296 x 11.89 x
Free Cash Flow 1 42 -200 231 -86.8 -396 246
ROE (net income / shareholders' equity) 2.74% 2.85% 1.45% 5.79% 8.67% -10.9%
ROA (Net income/ Total Assets) 3.34% 3.54% 2.41% 0.27% 4.65% 0.08%
Assets 1 1,511 1,433 1,010 36,890 3,591 -287,079
Book Value Per Share 2 21.30 19.80 18.80 20.90 23.30 19.20
Cash Flow per Share 2 1.540 0.1600 0.2800 0.5600 0.8000 3.150
Capex 1 149 126 150 90 555 517
Capex / Sales 4.72% 3.64% 4.87% 2.7% 11.38% 10.66%
Announcement Date 4/27/18 6/19/19 7/2/20 3/31/21 4/25/22 5/2/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Primary Aluminum Production

1st Jan change Capi.
GRUPO VASCONIA, S.A.B. Stock Grupo Vasconia, S.A.B.
-41.64% 10.17M
CHINA HONGQIAO GROUP LIMITED Stock China Hongqiao Group Limited
+79.03% 13.97B
PRESS METAL ALUMINIUM HOLDINGS Stock Press Metal Aluminium Holdings
+11.85% 9.27B
YUNNAN ALUMINIUM CO., LTD. Stock Yunnan Aluminium Co., Ltd.
+21.11% 7.06B
SHANDONG NANSHAN ALUMINIUM CO.,LTD. Stock Shandong Nanshan Aluminium Co.,Ltd.
+24.15% 5.83B
UNITED COMPANY RUSAL, INTERNATIONAL Stock United Company RUSAL, International
-3.70% 5.07B
ALUMINIUM BAHRAIN B.S.C. Stock Aluminium Bahrain B.S.C.
+10.04% 4.75B
QATAR ALUMINIUM MANUFACTURING COMPANY Q.P.S.C. Stock Qatar Aluminium Manufacturing Company Q.P.S.C.
-3.14% 2.1B
CENTURY ALUMINUM COMPANY Stock Century Aluminum Company
+44.56% 1.61B
KAISER ALUMINUM CORPORATION Stock Kaiser Aluminum Corporation
+37.39% 1.56B
Primary Aluminum Production
  1. Stock Market
  2. Equities
  3. VASCONI * Stock
  4. Financials Grupo Vasconia, S.A.B.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW