Financials Greenland Technologies Holding Corporation

Equities

GTEC

VGG4095T1075

Auto, Truck & Motorcycle Parts

Market Closed - Nasdaq 04:30:00 2024-05-21 pm EDT 5-day change 1st Jan Change
1.54 USD -1.28% Intraday chart for Greenland Technologies Holding Corporation +2.67% -44.80%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 73.53 72.85 27.42 37.93 20.94 - -
Enterprise Value (EV) 1 73.53 72.85 27.42 37.93 20.94 20.94 20.94
P/E ratio 10.8 x 11.1 x 7.27 x -2.33 x 4.74 x 1.93 x 1.54 x
Yield - - - - - - -
Capitalization / Revenue - 0.74 x 0.3 x 0.42 x 0.21 x - -
EV / Revenue - 0.74 x 0.3 x 0.42 x 0.21 x - -
EV / EBITDA - 6.77 x 3.27 x 2.92 x 1.68 x - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 10,156 11,330 12,580 13,595 13,595 - -
Reference price 2 7.240 6.430 2.180 2.790 1.540 1.540 1.540
Announcement Date 3/31/21 3/28/22 3/31/23 4/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 98.84 90.83 90.33 100.7 - -
EBITDA 1 - 10.76 8.395 12.97 12.47 - -
EBIT 1 - 8.25 5.959 10.78 7.332 - -
Operating Margin - 8.35% 6.56% 11.93% 7.28% - -
Earnings before Tax (EBT) 1 - 9.111 7.316 -23.31 7.732 - -
Net income 1 6.758 6.266 3.56 -15.88 4.452 - -
Net margin - 6.34% 3.92% -17.58% 4.42% - -
EPS 2 0.6700 0.5800 0.3000 -1.200 0.3250 0.8000 1.000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/31/21 3/28/22 3/31/23 4/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 22.94 29.31 20.6 21.79 19.13 22.15 23.57 21.84 22.78 22.72 24 27 30
EBITDA 0.5296 3.997 2.796 2.711 -1.109 2.917 3.932 3.372 2.748 - - - -
EBIT 1 -0.1083 3.366 2.214 2.075 -1.696 2.374 3.409 2.806 2.19 1.926 1.14 1.27 1.6
Operating Margin -0.47% 11.49% 10.75% 9.52% -8.86% 10.72% 14.46% 12.85% 9.62% 8.48% 4.75% 4.7% 5.33%
Earnings before Tax (EBT) 1 0.4178 3.534 2.634 2.617 -1.469 2.755 3.245 1.074 -30.38 3.383 1.04 1.17 1.5
Net income 1 0.3279 1.787 1.487 1.278 -0.9927 1.447 2.399 -0.8874 -18.84 2.502 0.384 0.495 0.775
Net margin 1.43% 6.1% 7.22% 5.87% -5.19% 6.53% 10.18% -4.06% -82.7% 11.01% 1.6% 1.83% 2.58%
EPS 2 0.0300 0.1600 0.1300 0.1000 -0.0900 0.1100 0.1800 -0.0700 -1.420 0.1800 0.0300 0.0400 0.0600
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/28/22 5/16/22 8/15/22 11/14/22 3/31/23 5/19/23 8/21/23 11/20/23 4/16/24 5/15/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 3/31/21 3/28/22 3/31/23 4/16/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.54 USD
Average target price
9.5 USD
Spread / Average Target
+516.88%
Consensus
  1. Stock Market
  2. Equities
  3. GTEC Stock
  4. Financials Greenland Technologies Holding Corporation
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW