Stock 6763 GREEN WORLD FINTECH SERVICE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Green World Fintech Service Co., Ltd.

Equities

6763

TW0006763006

Business Support Services

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
399 TWD +0.76% Intraday chart for Green World Fintech Service Co., Ltd. +1.92% -12.98%
Mar. 14 Green World Fintech Service Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Green World Fintech Service Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,040 20,528 6,929 8,438
Enterprise Value (EV) 1 3,562 19,515 4,782 7,393
P/E ratio 22.4 x 64.7 x 18.6 x 21.2 x
Yield 3.06% 1.13% 3.9% 3.97%
Capitalization / Revenue 3.61 x 14.6 x 4.62 x 5.45 x
EV / Revenue 3.18 x 13.9 x 3.19 x 4.77 x
EV / EBITDA 15.6 x 48.1 x 11.1 x 17.4 x
EV / FCF 5.82 x 31.8 x -31.4 x 255 x
FCF Yield 17.2% 3.15% -3.18% 0.39%
Price to Book 11.7 x 41.7 x 2.77 x 3.01 x
Nbr of stocks (in thousands) 15,562 15,562 17,904 18,404
Reference price 2 259.6 1,319 387.0 458.5
Announcement Date 3/23/21 2/15/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 634.5 936.2 1,120 1,407 1,498 1,549
EBITDA 1 73.25 170.1 228.3 405.3 430 425.6
EBIT 1 69.71 167.1 223.9 397.7 424.3 419.6
Operating Margin 10.99% 17.85% 19.99% 28.27% 28.32% 27.09%
Earnings before Tax (EBT) 1 70.88 169.2 225.7 400.4 452.3 490.6
Net income 1 71.17 135 181.8 317.4 364.7 396.8
Net margin 11.22% 14.42% 16.23% 22.56% 24.34% 25.62%
EPS 2 5.727 9.938 11.58 20.37 20.81 21.61
Free Cash Flow 1 -407 -46.87 612 614.1 -152.1 28.96
FCF margin -64.15% -5.01% 54.63% 43.65% -10.15% 1.87%
FCF Conversion (EBITDA) - - 268.09% 151.52% - 6.81%
FCF Conversion (Net income) - - 336.55% 193.48% - 7.3%
Dividend per Share - 7.453 7.950 14.86 15.10 18.20
Announcement Date 10/18/19 3/25/20 3/23/21 2/15/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2
Net sales 1 356.4 357.2
EBITDA - -
EBIT 1 91.99 101.6
Operating Margin 25.81% 28.45%
Earnings before Tax (EBT) 1 92.96 108.3
Net income 1 74.69 87.69
Net margin 20.96% 24.55%
EPS 2 4.629 4.900
Dividend per Share - -
Announcement Date 5/12/22 8/9/22
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 89.5 171 479 1,013 2,147 1,045
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -407 -46.9 612 614 -152 29
ROE (net income / shareholders' equity) 94.4% 60% 53.2% 75.9% 24.4% 14.9%
ROA (Net income/ Total Assets) 2.9% 4.61% 4.91% 7.08% 5.2% 4.08%
Assets 1 2,455 2,926 3,706 4,486 7,014 9,725
Book Value Per Share 2 9.700 21.80 22.10 31.60 140.0 153.0
Cash Flow per Share 2 10.10 7.820 39.50 60.20 46.50 59.80
Capex 1 1.39 6.63 6.06 9.94 3.99 12.8
Capex / Sales 0.22% 0.71% 0.54% 0.71% 0.27% 0.83%
Announcement Date 10/18/19 3/25/20 3/23/21 2/15/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
GREEN WORLD FINTECH SERVICE CO., LTD. Stock Green World Fintech Service Co., Ltd.
-12.98% 227M
FISERV, INC. Stock Fiserv, Inc.
+12.33% 87.31B
BLOCK, INC. Stock Block, Inc.
-10.19% 42.96B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-12.31% 28.43B
CORPAY, INC. Stock Corpay, Inc.
+5.90% 21.51B
EDENRED SE Stock Edenred SE
-15.85% 12.22B
WISE PLC Stock Wise plc
-9.95% 10.12B
WEX INC. Stock WEX Inc.
+8.61% 8.85B
NEXI S.P.A Stock Nexi S.p.A
-24.60% 7.89B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+8.62% 5.06B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. 6763 Stock
  4. Financials Green World Fintech Service Co., Ltd.