Stock GIFT GRATITUDE INFINITE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gratitude Infinite

Equities

GIFT

TH1058010Z07

Specialty Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
4.74 THB +1.28% Intraday chart for Gratitude Infinite +4.87% +62.33%
Feb. 15 Gift Infinite Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Gift Infinite Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,500 921.9 694.7 1,409 2,431 3,859
Enterprise Value (EV) 1 1,291 685.1 466.7 1,128 2,103 3,680
P/E ratio 14.4 x 8.37 x 63.6 x -47.9 x -214 x 78.4 x
Yield 5.35% - 2.38% 4.26% - -
Capitalization / Revenue 1.9 x 1.25 x 1.65 x 8.2 x 21.6 x 5.07 x
EV / Revenue 1.63 x 0.93 x 1.11 x 6.57 x 18.7 x 4.83 x
EV / EBITDA 9.35 x 4.61 x 17.5 x -47 x -177 x 26.7 x
EV / FCF 16.3 x 4.89 x 2.72 x 106 x 52.8 x -5.05 x
FCF Yield 6.12% 20.5% 36.7% 0.94% 1.89% -19.8%
Price to Book 1.94 x 1.16 x 1.15 x 2.75 x 4.82 x 3.6 x
Nbr of stocks (in thousands) 802,200 801,623 661,623 661,623 661,623 1,321,623
Reference price 2 1.870 1.150 1.050 2.130 3.675 2.920
Announcement Date 2/27/19 2/19/20 3/2/21 2/15/22 2/16/23 2/14/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 789.9 740.4 422.2 171.8 112.6 761.9
EBITDA 1 138.1 148.6 26.71 -24.01 -11.89 137.9
EBIT 1 128.1 139.1 17.59 -30.68 -17.62 132.5
Operating Margin 16.22% 18.79% 4.17% -17.86% -15.64% 17.39%
Earnings before Tax (EBT) 1 127.3 137.6 16.19 -30.6 -11.37 163.6
Net income 1 102.2 110.1 11.71 -31.13 -11.37 39.95
Net margin 12.94% 14.87% 2.77% -18.12% -10.09% 5.24%
EPS 2 0.1300 0.1373 0.0165 -0.0445 -0.0172 0.0372
Free Cash Flow 1 79.05 140.2 171.5 10.6 39.86 -729.2
FCF margin 10.01% 18.94% 40.61% 6.17% 35.39% -95.71%
FCF Conversion (EBITDA) 57.25% 94.34% 641.89% - - -
FCF Conversion (Net income) 77.36% 127.37% 1,464.4% - - -
Dividend per Share 2 0.1000 - 0.0250 0.0907 - -
Announcement Date 2/27/19 2/19/20 3/2/21 2/15/22 2/16/23 2/14/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 209 237 228 281 328 179
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 79.1 140 171 10.6 39.9 -729
ROE (net income / shareholders' equity) 14.1% 14% 1.67% -5.56% -2.24% 12.5%
ROA (Net income/ Total Assets) 8.03% 8.41% 1.32% -3.2% -2.07% 6.07%
Assets 1 1,273 1,309 884.7 972 549.3 658
Book Value Per Share 2 0.9600 0.9900 0.9200 0.7700 0.7600 0.8100
Cash Flow per Share 2 0.4900 0.4800 0.3800 0.3500 0.3000 0.2500
Capex 1 4.24 11.8 3.42 - 0.01 27.5
Capex / Sales 0.54% 1.59% 0.81% - 0.01% 3.61%
Announcement Date 2/27/19 2/19/20 3/2/21 2/15/22 2/16/23 2/14/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Specialty Chemicals Wholesale

1st Jan change Capi.
GRATITUDE INFINITE Stock Gratitude Infinite
+62.33% 170M
IMCD N.V. Stock IMCD N.V.
-6.63% 8.92B
TOPCO TECHNOLOGIES CORP. Stock Topco Technologies Corp.
+9.36% 176M
GHW INTERNATIONAL Stock GHW International
+50.00% 164M
HP ADHESIVES LIMITED Stock HP Adhesives Limited
+0.35% 111M
SHANKAR LAL RAMPAL DYE-CHEM LIMITED Stock Shankar Lal Rampal Dye-Chem Limited
+7.48% 87.23M
Specialty Chemicals Wholesale
  1. Stock Market
  2. Equities
  3. GIFT Stock
  4. Financials Gratitude Infinite
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW