Market Closed -
Australian S.E.
02:10:05 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
2.49
AUD
|
+1.06%
|
|
+8.26%
|
+46.04%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,773
|
2,806
|
3,429
|
4,834
|
-
|
-
|
Enterprise Value (EV)
1 |
3,716
|
2,787
|
3,364
|
4,722
|
4,668
|
4,611
|
P/E ratio
|
63.9
x
|
11.9
x
|
12.2
x
|
12.5
x
|
11.2
x
|
10.2
x
|
Yield
|
1.21%
|
8.16%
|
7.84%
|
7.48%
|
8.33%
|
9.12%
|
Capitalization / Revenue
|
9.48
x
|
6.42
x
|
6.63
x
|
7.01
x
|
6.21
x
|
5.62
x
|
EV / Revenue
|
9.34
x
|
6.38
x
|
6.5
x
|
6.84
x
|
6
x
|
5.36
x
|
EV / EBITDA
|
11.5
x
|
8.38
x
|
8.74
x
|
8.96
x
|
7.91
x
|
7.1
x
|
EV / FCF
|
12.4
x
|
11.4
x
|
11.4
x
|
12.8
x
|
11
x
|
10
x
|
FCF Yield
|
8.09%
|
8.8%
|
8.75%
|
7.83%
|
9.07%
|
10%
|
Price to Book
|
13
x
|
8.99
x
|
9.81
x
|
12.1
x
|
10.8
x
|
9.73
x
|
Nbr of stocks (in thousands)
|
2,952,805
|
2,952,805
|
2,953,379
|
2,953,384
|
-
|
-
|
Reference price
2 |
1.278
|
0.9504
|
1.161
|
1.637
|
1.637
|
1.637
|
Announcement Date
|
2/24/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
227.5
|
397.9
|
436.8
|
517.6
|
689.9
|
778.1
|
860.2
|
EBITDA
1 |
-
|
323.6
|
332.5
|
384.8
|
527.1
|
590.4
|
649.1
|
EBIT
1 |
-
|
323.3
|
332.1
|
384.4
|
531.6
|
599.8
|
650.1
|
Operating Margin
|
-
|
81.25%
|
76.03%
|
74.26%
|
77.06%
|
77.08%
|
75.58%
|
Earnings before Tax (EBT)
1 |
-
|
323.8
|
331.6
|
386.9
|
541.1
|
589.8
|
638.7
|
Net income
1 |
167.9
|
304.9
|
237.9
|
282.5
|
380.6
|
426.1
|
469.4
|
Net margin
|
73.79%
|
76.63%
|
54.47%
|
54.58%
|
55.17%
|
54.75%
|
54.57%
|
EPS
2 |
-
|
0.0200
|
0.0800
|
0.0955
|
0.1304
|
0.1456
|
0.1606
|
Free Cash Flow
1 |
-
|
300.5
|
245.3
|
294.4
|
369.7
|
423.3
|
461.1
|
FCF margin
|
-
|
75.52%
|
56.16%
|
56.88%
|
53.59%
|
54.4%
|
53.61%
|
FCF Conversion (EBITDA)
|
-
|
92.86%
|
73.78%
|
76.51%
|
70.13%
|
71.7%
|
71.03%
|
FCF Conversion (Net income)
|
-
|
98.56%
|
103.09%
|
104.21%
|
97.14%
|
99.35%
|
98.24%
|
Dividend per Share
2 |
-
|
0.0154
|
0.0776
|
0.0910
|
0.1224
|
0.1363
|
0.1493
|
Announcement Date
|
10/25/21
|
2/24/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
214.4
|
222.7
|
214.2
|
237.1
|
280.5
|
343.2
|
385
|
400.2
|
421.8
|
EBITDA
|
-
|
-
|
-
|
176.6
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
176.1
|
174.2
|
157.9
|
176.4
|
207.9
|
263.7
|
300
|
312.9
|
329.5
|
Operating Margin
|
82.16%
|
78.23%
|
73.75%
|
74.41%
|
74.14%
|
76.85%
|
77.93%
|
78.17%
|
78.12%
|
Earnings before Tax (EBT)
|
-
|
173.1
|
158.5
|
177.3
|
209.6
|
-
|
-
|
-
|
-
|
Net income
|
-
|
125.3
|
112.6
|
128.6
|
153.9
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
56.28%
|
52.59%
|
54.24%
|
54.87%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.0400
|
0.0400
|
0.0400
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0154
|
0.0407
|
0.0369
|
0.0417
|
0.0493
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
8/10/22
|
2/16/23
|
8/16/23
|
2/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
56.8
|
19.5
|
64.9
|
112
|
166
|
223
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
301
|
245
|
294
|
370
|
423
|
461
|
ROE (net income / shareholders' equity)
|
-
|
173%
|
78.9%
|
85.4%
|
102%
|
103%
|
100%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
66.3%
|
77.2%
|
86.9%
|
86.3%
|
84.9%
|
Assets
1 |
-
|
-
|
358.9
|
365.7
|
438.1
|
493.8
|
552.8
|
Book Value Per Share
2 |
-
|
0.1000
|
0.1100
|
0.1200
|
0.1400
|
0.1500
|
0.1700
|
Cash Flow per Share
2 |
-
|
0.1000
|
0.0800
|
0.1000
|
0.1300
|
0.1400
|
0.1600
|
Capex
1 |
-
|
0.8
|
-
|
0.7
|
1.06
|
1.15
|
1.24
|
Capex / Sales
|
-
|
0.2%
|
-
|
0.14%
|
0.15%
|
0.15%
|
0.14%
|
Announcement Date
|
10/25/21
|
2/24/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
1.646
USD Average target price
1.748
USD Spread / Average Target +6.19% Consensus |