Stock GDDY GODADDY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GoDaddy Inc.

Equities

GDDY

US3802371076

IT Services & Consulting

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
125 USD +0.70% Intraday chart for GoDaddy Inc. +4.07% +17.76%
Apr. 25 Verisign's Q1 revenue rises on demand for internet services RE
Apr. 25 Godaddy Flexes Smart Terminal Lineup for Small Businesses CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,597 13,928 14,104 11,602 14,950 17,748 - -
Enterprise Value (EV) 1 12,906 16,316 16,731 14,659 18,308 20,936 20,470 19,350
P/E ratio 89.4 x -28.2 x 59.8 x 34.2 x 11.5 x 26.5 x 19.8 x 16 x
Yield - - - - - - - -
Capitalization / Revenue 3.88 x 4.2 x 3.7 x 2.84 x 3.51 x 3.93 x 3.66 x 3.4 x
EV / Revenue 4.32 x 4.92 x 4.38 x 3.58 x 4.3 x 4.63 x 4.22 x 3.7 x
EV / EBITDA 17.6 x 17.7 x 19.6 x 14.5 x 16.1 x 15.9 x 13.7 x 11.4 x
EV / FCF 17.5 x 19.8 x 17.4 x 13.4 x 14.6 x 15.1 x 12.6 x 10.1 x
FCF Yield 5.7% 5.06% 5.74% 7.48% 6.85% 6.64% 7.96% 9.89%
Price to Book 15.3 x -1,091 x 174 x -34.8 x 187 x -77.8 x -60.1 x 449 x
Nbr of stocks (in thousands) 170,745 167,904 166,207 155,066 140,825 141,969 - -
Reference price 2 67.92 82.95 84.86 74.82 106.2 125.0 125.0 125.0
Announcement Date 2/13/20 2/11/21 2/10/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,988 3,317 3,816 4,091 4,254 4,521 4,847 5,223
EBITDA 1 734.1 920.5 854.2 1,013 1,134 1,313 1,497 1,695
EBIT 1 202.6 272.2 382.1 498.8 547.4 851.1 984.7 1,158
Operating Margin 6.78% 8.21% 10.01% 12.19% 12.87% 18.83% 20.32% 22.16%
Earnings before Tax (EBT) 1 126.4 -495.4 253.6 356.5 403.8 660.4 842.4 1,032
Net income 1 137 -495.1 242.3 352.2 1,393 658.8 858.1 1,017
Net margin 4.58% -14.93% 6.35% 8.61% 32.74% 14.57% 17.7% 19.48%
EPS 2 0.7600 -2.940 1.420 2.190 9.200 4.716 6.328 7.837
Free Cash Flow 1 735.6 825.4 960 1,096 1,254 1,389 1,629 1,914
FCF margin 24.62% 24.89% 25.16% 26.79% 29.48% 30.73% 33.61% 36.65%
FCF Conversion (EBITDA) 100.2% 89.67% 112.39% 108.18% 110.55% 105.82% 108.81% 112.95%
FCF Conversion (Net income) 536.93% - 396.2% 311.16% 90.04% 210.9% 189.83% 188.14%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/10/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 964 1,019 1,003 1,016 1,033 1,040 1,036 1,048 1,070 1,100 1,097 1,114 1,136 1,175 1,177
EBITDA 1 227.7 254.2 225.9 258.4 262.7 266 249.7 264.6 296 324.2 298.3 316.8 337.1 362.5 344.6
EBIT 1 131.3 124.8 109.6 124.6 129.7 134.9 70.8 119.6 167.1 189.9 183.5 204.4 224.9 245.3 237.4
Operating Margin 13.62% 12.24% 10.93% 12.27% 12.55% 12.97% 6.83% 11.41% 15.62% 17.26% 16.73% 18.35% 19.79% 20.88% 20.16%
Earnings before Tax (EBT) 1 97.6 91.5 74.9 88.5 97.2 95.9 47.6 80.8 127.9 147.5 141.3 158.8 179.6 200.7 193.8
Net income 1 97.5 87.2 68.4 90.4 99.8 93.6 47.3 82.9 130.7 1,132 137.1 156 178.4 201.9 198.4
Net margin 10.11% 8.55% 6.82% 8.9% 9.66% 9% 4.57% 7.91% 12.22% 102.89% 12.5% 14.01% 15.7% 17.18% 16.85%
EPS 2 0.5800 0.5200 0.4100 0.5600 0.6300 0.6000 0.3000 0.5400 0.8900 7.850 0.9608 1.098 1.263 1.456 1.452
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/10/22 5/4/22 8/3/22 11/3/22 2/14/23 5/4/23 8/3/23 11/2/23 2/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,309 2,388 2,627 3,057 3,358 3,189 2,722 1,602
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.783 x 2.595 x 3.075 x 3.018 x 2.96 x 2.428 x 1.819 x 0.9456 x
Free Cash Flow 1 736 825 960 1,096 1,254 1,389 1,629 1,914
ROE (net income / shareholders' equity) 17.5% - 704% - - 780% 225% 82.4%
ROA (Net income/ Total Assets) 2.21% -7.78% 3.5% 9.39% 19.1% 8.68% 10.9% 10.2%
Assets 1 6,192 6,367 6,925 3,750 7,278 7,593 7,879 9,975
Book Value Per Share 2 4.430 -0.0800 0.4900 -2.150 0.5700 -1.610 -2.080 0.2800
Cash Flow per Share 2 3.980 4.530 4.850 - 6.920 8.340 10.10 11.90
Capex 1 87.6 66.5 51.1 59.7 42 35.9 40.4 43.6
Capex / Sales 2.93% 2.01% 1.34% 1.46% 0.99% 0.79% 0.83% 0.84%
Announcement Date 2/13/20 2/11/21 2/10/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for GoDaddy Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
125 USD
Average target price
131.3 USD
Spread / Average Target
+5.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
GODADDY INC. Stock GoDaddy Inc.
+17.76% 17.75B
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. GDDY Stock
  4. Financials GoDaddy Inc.