Financials GlycoNex Incorporation

Equities

4168

TW0004168000

Biotechnology & Medical Research

End-of-day quote Taipei Exchange 06:00:00 2024-05-06 pm EDT 5-day change 1st Jan Change
24.9 TWD 0.00% Intraday chart for GlycoNex Incorporation -2.35% -16.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,750 1,546 2,798 2,885 3,261 3,219
Enterprise Value (EV) 1 1,402 1,365 2,320 2,554 2,806 2,519
P/E ratio -5.52 x -6.24 x -15.7 x -16.6 x -13.8 x -18 x
Yield - - - - - -
Capitalization / Revenue 1,889 x 2,106 x 6,205 x 527 x 108 x 1,266 x
EV / Revenue 1,514 x 1,860 x 5,143 x 466 x 93.3 x 991 x
EV / EBITDA -5.28 x -6.33 x -13.8 x -15.5 x -14.1 x -11 x
EV / FCF -10.4 x -13.2 x -26 x -26.4 x -25.2 x 28 x
FCF Yield -9.65% -7.57% -3.84% -3.78% -3.97% 3.57%
Price to Book 1.14 x 1.19 x 1.81 x 2.12 x 2.26 x 2.53 x
Nbr of stocks (in thousands) 75,739 75,957 97,508 97,482 107,098 108,208
Reference price 2 23.10 20.35 28.70 29.60 30.45 29.75
Announcement Date 3/28/19 3/30/20 3/24/21 3/28/22 3/31/23 3/19/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.926 0.734 0.451 5.475 30.08 2.542
EBITDA 1 -265.8 -215.8 -167.5 -164.9 -199 -228.7
EBIT 1 -321.6 -269.9 -214.1 -194.9 -238.9 -259.9
Operating Margin -34,727.97% -36,766.08% -47,476.5% -3,560.33% -794.24% -10,222.82%
Earnings before Tax (EBT) 1 -317.6 -246.7 -161.4 -172.5 -219.8 -163.7
Net income 1 -316.9 -247.2 -162.7 -172.5 -219.8 -178.4
Net margin -34,227.11% -33,682.15% -36,082.26% -3,150.56% -730.67% -7,016.6%
EPS 2 -4.185 -3.260 -1.832 -1.780 -2.210 -1.654
Free Cash Flow 1 -135.4 -103.3 -89.06 -96.62 -111.4 89.98
FCF margin -14,617.31% -14,077.86% -19,747.37% -1,764.8% -370.4% 3,539.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/30/20 3/24/21 3/28/22 3/31/23 3/19/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 347 180 479 332 455 700
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -135 -103 -89.1 -96.6 -111 90
ROE (net income / shareholders' equity) -18.8% -17.5% -11.5% -11.9% -15.7% -13.1%
ROA (Net income/ Total Assets) -11.7% -11.7% -9.21% -8.21% -9.6% -9.93%
Assets 1 2,703 2,121 1,767 2,102 2,290 1,795
Book Value Per Share 2 20.20 17.10 15.90 13.90 13.50 11.70
Cash Flow per Share 2 3.380 1.560 1.570 1.280 0.7700 1.380
Capex 1 3.22 1.5 1.87 6.84 8.69 23.4
Capex / Sales 347.73% 203.81% 415.08% 124.91% 28.88% 921.32%
Announcement Date 3/28/19 3/30/20 3/24/21 3/28/22 3/31/23 3/19/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 4168 Stock
  4. Financials GlycoNex Incorporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW