Market Closed -
OTC Markets
03:09:51 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.95
USD
|
+1.60%
|
|
+2.15%
|
+6.74%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1.775
|
31.15
|
63.28
|
195.7
|
48.25
|
44.5
|
Enterprise Value (EV)
1 |
-0.3843
|
33.85
|
228.4
|
550.6
|
473.7
|
665.7
|
P/E ratio
|
-0.22
x
|
-2.65
x
|
-5.96
x
|
-3.62
x
|
-0.89
x
|
-0.45
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
910,405,097
x
|
18,623,202
x
|
9,195,994
x
|
EV / Revenue
|
-
|
-
|
-
|
2,562,169,262
x
|
182,838,548
x
|
137,562,599
x
|
EV / EBITDA
|
0.3
x
|
-11.1
x
|
-20.2
x
|
-14.3
x
|
-7.78
x
|
-7.19
x
|
EV / FCF
|
-0.03
x
|
3.08
x
|
-2.83
x
|
-3.8
x
|
-2.83
x
|
-4.54
x
|
FCF Yield
|
-2,858%
|
32.5%
|
-35.3%
|
-26.3%
|
-35.4%
|
-22%
|
Price to Book
|
-0.14
x
|
-1.3
x
|
-2.2
x
|
-3.06
x
|
-0.99
x
|
-0.3
x
|
Nbr of stocks (in thousands)
|
34,141
|
34,141
|
35,850
|
40,592
|
42,328
|
49,999
|
Reference price
2 |
0.0520
|
0.9125
|
1.765
|
4.820
|
1.140
|
0.8900
|
Announcement Date
|
10/6/20
|
10/6/20
|
4/13/21
|
4/4/22
|
4/18/23
|
4/16/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
0.2149
|
2.591
|
4.839
|
EBITDA
1 |
-1.282
|
-3.06
|
-11.33
|
-38.62
|
-60.9
|
-92.55
|
EBIT
1 |
-1.527
|
-3.307
|
-11.69
|
-40.7
|
-64.26
|
-95.41
|
Operating Margin
|
-
|
-
|
-
|
-18,938.35%
|
-2,479.9%
|
-1,971.61%
|
Earnings before Tax (EBT)
1 |
-7.99
|
-11.79
|
-10.55
|
-52.54
|
-54.46
|
-89.61
|
Net income
1 |
-7.99
|
-11.79
|
-10.55
|
-51.42
|
-54.11
|
-89.93
|
Net margin
|
-
|
-
|
-
|
-23,924.32%
|
-2,088.29%
|
-1,858.52%
|
EPS
2 |
-0.2339
|
-0.3440
|
-0.2962
|
-1.330
|
-1.280
|
-1.970
|
Free Cash Flow
1 |
10.98
|
11
|
-80.63
|
-145
|
-167.6
|
-146.5
|
FCF margin
|
-
|
-
|
-
|
-67,454.81%
|
-6,468.99%
|
-3,028.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/6/20
|
10/6/20
|
4/13/21
|
4/4/22
|
4/18/23
|
4/16/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
0.4062
|
0.7857
|
0.925
|
EBITDA
|
-14.88
|
-13.58
|
-
|
EBIT
1 |
-15.42
|
-14.5
|
-12.51
|
Operating Margin
|
-3,796.64%
|
-1,846.04%
|
-1,352.95%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
-17.16
|
-2.401
|
-15.31
|
Net margin
|
-4,224.07%
|
-305.57%
|
-1,655.63%
|
EPS
2 |
-0.4100
|
-0.0600
|
-0.3600
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
8/15/22
|
11/14/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
2.69
|
165
|
355
|
425
|
621
|
Net Cash position
1 |
2.16
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.8799
x
|
-14.57
x
|
-9.192
x
|
-6.987
x
|
-6.712
x
|
Free Cash Flow
1 |
11
|
11
|
-80.6
|
-145
|
-168
|
-147
|
ROE (net income / shareholders' equity)
|
89.6%
|
63.8%
|
44.2%
|
164%
|
-281%
|
-199%
|
ROA (Net income/ Total Assets)
|
-17.3%
|
-23.7%
|
-6.78%
|
-8.1%
|
-7.11%
|
-5.91%
|
Assets
1 |
46.24
|
49.66
|
155.6
|
634.5
|
761.1
|
1,522
|
Book Value Per Share
2 |
-0.3800
|
-0.7000
|
-0.8000
|
-1.570
|
-1.150
|
-2.990
|
Cash Flow per Share
2 |
0.1500
|
0.0100
|
0.0900
|
0.0700
|
0.1400
|
0.0400
|
Capex
|
-
|
-
|
45.6
|
171
|
145
|
53.5
|
Capex / Sales
|
-
|
-
|
-
|
79,541.51%
|
5,604.02%
|
1,106.05%
|
Announcement Date
|
10/6/20
|
10/6/20
|
4/13/21
|
4/4/22
|
4/18/23
|
4/16/24
|
|