Market Closed -
Oslo Bors
10:45:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
8.16
NOK
|
+17.24%
|
|
+25.15%
|
-21.54%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
520.4
|
855
|
1,395
|
1,095
|
-
|
-
|
Enterprise Value (EV)
1 |
520.4
|
672.9
|
1,395
|
1,095
|
1,095
|
1,095
|
P/E ratio
|
190
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
274
x
|
5,625
x
|
8,306
x
|
15.4
x
|
2.75
x
|
2.06
x
|
EV / Revenue
|
274
x
|
5,625
x
|
8,306
x
|
15.4
x
|
2.75
x
|
2.06
x
|
EV / EBITDA
|
-293
x
|
-236
x
|
-376
x
|
54.7
x
|
11.4
x
|
8.05
x
|
EV / FCF
|
-
|
-
|
-
|
-5.61
x
|
18.6
x
|
16.1
x
|
FCF Yield
|
-
|
-
|
-
|
-17.8%
|
5.39%
|
6.21%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
105,556
|
105,556
|
134,174
|
134,174
|
-
|
-
|
Reference price
2 |
4.930
|
8.100
|
10.40
|
8.160
|
8.160
|
8.160
|
Announcement Date
|
3/24/22
|
2/14/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1.902
|
0.152
|
0.168
|
71
|
398
|
531
|
EBITDA
1 |
-
|
-1.774
|
-3.617
|
-3.709
|
20
|
96
|
136
|
EBIT
1 |
-
|
-1.806
|
-3.713
|
-3.809
|
15
|
73
|
113
|
Operating Margin
|
-
|
-94.95%
|
-2,442.76%
|
-2,267.26%
|
21.13%
|
18.34%
|
21.28%
|
Earnings before Tax (EBT)
1 |
-
|
-0.9583
|
0.916
|
0.51
|
19
|
77
|
-
|
Net income
1 |
-0.4819
|
2.739
|
5.583
|
0.244
|
15
|
60
|
91
|
Net margin
|
-
|
144%
|
3,673.03%
|
145.24%
|
21.13%
|
15.08%
|
17.14%
|
EPS
|
-
|
0.0260
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-195
|
59
|
68
|
FCF margin
|
-
|
-
|
-
|
-
|
-274.65%
|
14.82%
|
12.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
61.46%
|
50%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
98.33%
|
74.73%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/2/21
|
3/24/22
|
2/14/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q4
|
---|
Net sales
1 |
1.902
|
-
|
0.1281
|
0.023
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-0.959
|
EBIT
1 |
-0.263
|
-
|
-
|
-1.171
|
-0.984
|
Operating Margin
|
-13.83%
|
-
|
-
|
-5,091.3%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-0.205
|
Net income
1 |
-
|
-0.1115
|
5.63
|
0.509
|
-0.269
|
Net margin
|
-
|
-
|
4,395.39%
|
2,213.04%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/24/22
|
8/26/22
|
11/15/22
|
2/14/23
|
1/23/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
182
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-195
|
59
|
68
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
224
|
23
|
23
|
Capex / Sales
|
-
|
-
|
-
|
-
|
315.49%
|
5.78%
|
4.33%
|
Announcement Date
|
7/2/21
|
3/24/22
|
2/14/23
|
1/23/24
|
-
|
-
|
-
|
Last Close Price
8.16
NOK Average target price
13
NOK Spread / Average Target +59.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.54% | 99.14M | | +24.44% | 3.55B | | 0.00% | 1.04B | | -.--% | 486M | | +31.42% | 412M | | -4.05% | 393M | | -18.49% | 391M | | -8.28% | 373M | | +19.95% | 353M | | +22.31% | 353M |
Aquaculture
|