Stock GENEXIL GENEX INFOSYS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Genex Infosys Limited

Equities

GENEXIL

BD0650GIL006

IT Services & Consulting

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
56.7 BDT +3.09% Intraday chart for Genex Infosys Limited -0.70% -13.30%
Feb. 15 Genex Infosys Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Feb. 06 GENEXIL Announces Agreement with RSGT Bangladesh Ltd. for Building IT Infrastructure CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 4,561 5,133 9,177 8,630 9,972
Enterprise Value (EV) 1 5,242 5,719 9,777 9,653 11,954
P/E ratio 20.6 x 16 x 27.6 x 22.6 x 26 x
Yield 0.89% 1.83% 1.12% 1.45% 0.7%
Capitalization / Revenue 4.84 x 4.96 x 8.97 x 7.07 x 6.91 x
EV / Revenue 5.56 x 5.52 x 9.56 x 7.91 x 8.29 x
EV / EBITDA 11.2 x 10.2 x 17.2 x 16.7 x 16.9 x
EV / FCF -63.6 x 26.3 x 96.2 x 26.6 x -6.86 x
FCF Yield -1.57% 3.81% 1.04% 3.77% -14.6%
Price to Book 3.35 x 3.13 x 4.88 x 4.6 x 4.48 x
Nbr of stocks (in thousands) 120,450 120,450 120,450 120,450 120,450
Reference price 2 37.87 42.62 76.19 71.64 82.79
Announcement Date 12/10/19 10/28/20 11/25/21 10/27/22 10/28/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 823 943.3 1,036 1,023 1,220 1,443
EBITDA 1 367.7 466.2 562.3 568.3 577.1 706.9
EBIT 1 208.8 314.9 416.8 421.2 430.7 543.1
Operating Margin 25.37% 33.38% 40.25% 41.19% 35.32% 37.65%
Earnings before Tax (EBT) 1 124.3 195.7 321.5 332.5 389.5 386.8
Net income 1 124.3 195.6 320.6 332.4 381.1 384.1
Net margin 15.1% 20.74% 30.96% 32.51% 31.25% 26.62%
EPS 2 1.367 1.836 2.661 2.760 3.164 3.189
Free Cash Flow 1 -75.92 -82.44 217.7 101.6 363.5 -1,742
FCF margin -9.22% -8.74% 21.02% 9.94% 29.8% -120.73%
FCF Conversion (EBITDA) - - 38.72% 17.88% 62.98% -
FCF Conversion (Net income) - - 67.92% 30.57% 95.36% -
Dividend per Share - 0.3387 0.7791 0.8570 1.037 0.5769
Announcement Date 12/10/19 12/10/19 10/28/20 11/25/21 10/27/22 10/28/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 855 680 586 601 1,024 1,982
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.325 x 1.46 x 1.042 x 1.057 x 1.774 x 2.804 x
Free Cash Flow 1 -75.9 -82.4 218 102 363 -1,742
ROE (net income / shareholders' equity) 13.5% 16.7% 21.3% 18.9% 20.3% 18.7%
ROA (Net income/ Total Assets) 7.02% 9.54% 11.4% 10.2% 9.08% 9.05%
Assets 1 1,771 2,051 2,812 3,267 4,196 4,244
Book Value Per Share 2 10.90 11.30 13.60 15.60 15.60 18.50
Cash Flow per Share 2 0.5200 0.6800 0.9600 1.230 1.190 0.3000
Capex 1 225 166 138 260 143 1,131
Capex / Sales 27.31% 17.62% 13.35% 25.38% 11.7% 78.43%
Announcement Date 12/10/19 12/10/19 10/28/20 11/25/21 10/27/22 10/28/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
GENEX INFOSYS LIMITED Stock Genex Infosys Limited
-13.30% 60.33M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-8.75% 31.67B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+1.28% 15.31B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-5.82% 8.93B
OTSUKA CORPORATION Stock Otsuka Corporation
+8.31% 7.51B
REPLY S.P.A. Stock Reply S.p.A.
+2.93% 4.95B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.08% 4.54B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.57% 3B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+10.17% 2.45B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-11.35% 2.44B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. GENEXIL Stock
  4. Financials Genex Infosys Limited