GBT TECHNOLOGIES INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | +9,900.00% |
|
-99.00% | -50.00% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 57.08 | 9.168 | 3.903 | 4.907 | 0.8092 | 2.051 |
| Enterprise Value (EV) 1 | 39.92 | 25.03 | 19.46 | 16.1 | 7.753 | 10.63 |
| P/E ratio | -0.81 x | -0.01 x | -0.15 x | -0.1 x | 0.52 x | -0.05 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.11 x | 0.48 x | 21.7 x | 27.3 x | 0.68 x | - |
| EV / Revenue | 0.77 x | 1.3 x | 108 x | 89.5 x | 6.47 x | - |
| EV / EBITDA | -2.72 x | -0.2 x | -9.15 x | -5.32 x | - | - |
| EV / FCF | 2.63 x | -0.33 x | 5.03 x | 6.04 x | -0.99 x | 0.99 x |
| FCF Yield | 38% | -303% | 19.9% | 16.6% | -101% | 101% |
| Price to Book | 4.02 x | -0.5 x | -0.15 x | -0.2 x | -0.05 x | -0.07 x |
| Nbr of stocks (in thousands) | 35.7 | 322 | 4,647 | 29,037 | 1,348,624 | 10,253,695 |
| Reference price 2 | 1,600 | 28.50 | 0.8400 | 0.1690 | 0.000600 | 0.000200 |
| Announcement Date | 3/28/19 | 5/27/20 | 3/31/21 | 3/25/22 | 4/12/23 | 4/19/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 51.57 | 19.28 | 0.18 | 0.18 | 1.198 | - |
| EBITDA 1 | -14.7 | -127.8 | -2.126 | -3.029 | - | - |
| EBIT 1 | -15.96 | -128.3 | -2.173 | -3.076 | -2.798 | -1.74 |
| Operating Margin | -30.94% | -665.4% | -1,207.13% | -1,708.62% | -233.67% | - |
| Earnings before Tax (EBT) 1 | -51.77 | -187.4 | -18.88 | -33.93 | 5.324 | -17.73 |
| Net income 1 | -51.77 | -186.5 | -17.99 | -33.93 | 5.324 | -17.76 |
| Net margin | -100.39% | -967.5% | -9,997.16% | -18,850.24% | 444.56% | - |
| EPS 2 | -1,982 | -1,948 | -5.624 | -1.697 | 0.001145 | -0.003979 |
| Free Cash Flow 1 | 15.19 | -75.92 | 3.869 | 2.666 | -7.867 | 10.74 |
| FCF margin | 29.45% | -393.83% | 2,149.59% | 1,481.19% | -656.92% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/28/19 | 5/27/20 | 3/31/21 | 3/25/22 | 4/12/23 | 4/19/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 15.9 | 15.6 | 11.2 | 6.94 | 8.58 |
| Net Cash position 1 | 17.2 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.1241 x | -7.315 x | -3.696 x | - | - |
| Free Cash Flow 1 | 15.2 | -75.9 | 3.87 | 2.67 | -7.87 | 10.7 |
| ROE (net income / shareholders' equity) | -553% | 8,932% | 81.1% | 120% | -22.4% | 69.6% |
| ROA (Net income/ Total Assets) | -58.6% | -538% | -42.2% | -74.2% | -79.7% | -485% |
| Assets 1 | 88.35 | 34.68 | 42.61 | 45.74 | -6.68 | 3.663 |
| Book Value Per Share 2 | 398.0 | -56.60 | -5.430 | -0.8700 | -0.0100 | -0 |
| Cash Flow per Share 2 | 51.10 | 0.1800 | 0.0200 | 0 | 0 | - |
| Capex 1 | 0.02 | 0.02 | 0 | - | - | - |
| Capex / Sales | 0.03% | 0.09% | 2.33% | - | - | - |
| Announcement Date | 3/28/19 | 5/27/20 | 3/31/21 | 3/25/22 | 4/12/23 | 4/19/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 16.81K | |
| -17.32% | 183B | |
| +1.55% | 167B | |
| +2.37% | 157B | |
| +4.91% | 101B | |
| +46.58% | 91.16B | |
| +12.15% | 83.12B | |
| -3.06% | 74.35B | |
| -2.54% | 45.99B | |
| -35.71% | 42.44B |
- Stock Market
- Equities
- GTCH Stock
- Financials GBT Technologies Inc.
