GALILEO MINING LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.29 AUD | +11.54% |
|
+1.75% | +1.75% |
| Apr. 23 | Galileo Mining Commences Reverse Circulation Drilling at Norseman Project | MT |
| Mar. 18 | Galileo Mining Finalizes Drill Targets at Norseman Project in Western Australia; Shares Jump 6% | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 43.94 | 16.25 | 30.05 | 39.35 | 233.3 | 110.7 |
| Enterprise Value (EV) 1 | 32.66 | 9.18 | 21.44 | 34.02 | 226.4 | 96.27 |
| P/E ratio | -17.6 x | -14.8 x | -28.6 x | -57.2 x | -179 x | -71.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 574,493,883 x | 73,563,927,806 x | - |
| EV / Revenue | - | - | - | 496,593,401 x | 71,386,047,289 x | - |
| EV / EBITDA | -46.5 x | -7.08 x | -21.8 x | -47.9 x | -188 x | -46.2 x |
| EV / FCF | -20.1 x | -32.1 x | -52 x | -10.9 x | -60.2 x | -8.7 x |
| FCF Yield | -4.98% | -3.11% | -1.92% | -9.18% | -1.66% | -11.5% |
| Price to Book | 2.64 x | 1.02 x | 1.51 x | 2.05 x | 9.58 x | 2.56 x |
| Nbr of stocks (in thousands) | 120,374 | 120,374 | 143,101 | 143,101 | 178,808 | 197,625 |
| Reference price 2 | 0.3650 | 0.1350 | 0.2100 | 0.2750 | 1.305 | 0.5600 |
| Announcement Date | 9/20/18 | 9/20/19 | 9/24/20 | 9/23/21 | 8/18/22 | 8/28/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0685 | 0.003172 | - |
| EBITDA 1 | -0.702 | -1.297 | -0.983 | -0.7106 | -1.205 | -2.085 |
| EBIT 1 | -0.7315 | -1.308 | -0.9959 | -0.7197 | -1.209 | -2.095 |
| Operating Margin | - | - | - | -1,050.71% | -38,106.34% | - |
| Earnings before Tax (EBT) 1 | -0.6774 | -1.097 | -0.9126 | -0.6882 | -1.19 | -1.533 |
| Net income 1 | -0.6774 | -1.097 | -0.9126 | -0.6882 | -1.19 | -1.533 |
| Net margin | - | - | - | -1,004.74% | -37,522.57% | - |
| EPS 2 | -0.0207 | -0.009114 | -0.007353 | -0.004809 | -0.007300 | -0.007799 |
| Free Cash Flow 1 | -1.627 | -0.2857 | -0.4125 | -3.123 | -3.759 | -11.06 |
| FCF margin | - | - | - | -4,558.91% | -118,490.54% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/20/18 | 9/20/19 | 9/24/20 | 9/23/21 | 8/18/22 | 8/28/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 11.3 | 7.07 | 8.61 | 5.34 | 6.91 | 14.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.63 | -0.29 | -0.41 | -3.12 | -3.76 | -11.1 |
| ROE (net income / shareholders' equity) | -8.8% | -6.73% | -5.08% | -3.51% | -5.46% | -4.53% |
| ROA (Net income/ Total Assets) | -4.61% | -4.94% | -3.4% | -2.26% | -3.39% | -3.76% |
| Assets 1 | 14.69 | 22.21 | 26.82 | 30.48 | 35.06 | 40.81 |
| Book Value Per Share 2 | 0.1400 | 0.1300 | 0.1400 | 0.1300 | 0.1400 | 0.2200 |
| Cash Flow per Share 2 | 0.0400 | 0.0300 | 0.0300 | 0.0400 | 0.0400 | 0.0700 |
| Capex 1 | 1.36 | 0.08 | 0.01 | 2.67 | 3.42 | 11 |
| Capex / Sales | - | - | - | 3,890.79% | 107,902.27% | - |
| Announcement Date | 9/20/18 | 9/20/19 | 9/24/20 | 9/23/21 | 8/18/22 | 8/28/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.75% | 37.38M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- GAL Stock
- Financials Galileo Mining Ltd
