Financials Fynske Bank A/S

Equities

FYNBK

DK0060520377

Banks

Market Closed - Nasdaq Copenhagen 09:43:00 2024-04-26 am EDT 5-day change 1st Jan Change
165 DKK 0.00% Intraday chart for Fynske Bank A/S +0.61% +8.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 602.9 573.1 594.5 977.8 985.4 1,152
Enterprise Value (EV) 1 -2,194 -2,634 -3,400 -2,952 -44.24 884.7
P/E ratio 7.22 x 7.54 x 16.5 x 15.2 x 32.4 x 7.33 x
Yield 1.99% 2.09% 2% 2.19% 1.02% 4.55%
Capitalization / Revenue 1.97 x 1.84 x 2.26 x 3.16 x 3.4 x 2.41 x
EV / Revenue -7.16 x -8.44 x -12.9 x -9.55 x -0.15 x 1.85 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.58 x 0.52 x 0.52 x 0.81 x 0.81 x 0.85 x
Nbr of stocks (in thousands) 7,490 7,491 7,526 7,580 7,580 7,580
Reference price 2 80.50 76.50 79.00 129.0 130.0 152.0
Announcement Date 2/21/19 2/20/20 2/25/21 3/3/22 2/23/23 2/26/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 306.5 312.1 263.1 309.3 290.1 478.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 92.76 87.81 42.67 74.12 35.88 201.8
Net income 1 83.49 76.21 36.05 64.28 30.44 157.2
Net margin 27.24% 24.42% 13.7% 20.78% 10.49% 32.84%
EPS 2 11.15 10.15 4.776 8.485 4.016 20.74
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.600 1.600 1.580 2.830 1.332 6.911
Announcement Date 2/21/19 2/20/20 2/25/21 3/3/22 2/23/23 2/26/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,797 3,208 3,995 3,930 1,030 267
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.26% 7.09% 3.19% 5.47% 2.52% 12.2%
ROA (Net income/ Total Assets) 1.22% 1.04% 0.46% 0.78% 0.36% 1.77%
Assets 1 6,851 7,328 7,837 8,237 8,553 8,860
Book Value Per Share 2 139.0 147.0 152.0 159.0 160.0 179.0
Cash Flow per Share 2 55.00 49.30 67.00 93.80 154.0 49.70
Capex 1 0.66 - 12.1 0.19 1.22 5.23
Capex / Sales 0.21% - 4.6% 0.06% 0.42% 1.09%
Announcement Date 2/21/19 2/20/20 2/25/21 3/3/22 2/23/23 2/26/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FYNBK Stock
  4. Financials Fynske Bank A/S