Market Closed -
Nasdaq Copenhagen
09:43:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
165
DKK
|
0.00%
|
|
+0.61%
|
+8.55%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
602.9
|
573.1
|
594.5
|
977.8
|
985.4
|
1,152
|
Enterprise Value (EV)
1 |
-2,194
|
-2,634
|
-3,400
|
-2,952
|
-44.24
|
884.7
|
P/E ratio
|
7.22
x
|
7.54
x
|
16.5
x
|
15.2
x
|
32.4
x
|
7.33
x
|
Yield
|
1.99%
|
2.09%
|
2%
|
2.19%
|
1.02%
|
4.55%
|
Capitalization / Revenue
|
1.97
x
|
1.84
x
|
2.26
x
|
3.16
x
|
3.4
x
|
2.41
x
|
EV / Revenue
|
-7.16
x
|
-8.44
x
|
-12.9
x
|
-9.55
x
|
-0.15
x
|
1.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.58
x
|
0.52
x
|
0.52
x
|
0.81
x
|
0.81
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
7,490
|
7,491
|
7,526
|
7,580
|
7,580
|
7,580
|
Reference price
2 |
80.50
|
76.50
|
79.00
|
129.0
|
130.0
|
152.0
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
3/3/22
|
2/23/23
|
2/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
306.5
|
312.1
|
263.1
|
309.3
|
290.1
|
478.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
92.76
|
87.81
|
42.67
|
74.12
|
35.88
|
201.8
|
Net income
1 |
83.49
|
76.21
|
36.05
|
64.28
|
30.44
|
157.2
|
Net margin
|
27.24%
|
24.42%
|
13.7%
|
20.78%
|
10.49%
|
32.84%
|
EPS
2 |
11.15
|
10.15
|
4.776
|
8.485
|
4.016
|
20.74
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.600
|
1.600
|
1.580
|
2.830
|
1.332
|
6.911
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
3/3/22
|
2/23/23
|
2/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,797
|
3,208
|
3,995
|
3,930
|
1,030
|
267
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.26%
|
7.09%
|
3.19%
|
5.47%
|
2.52%
|
12.2%
|
ROA (Net income/ Total Assets)
|
1.22%
|
1.04%
|
0.46%
|
0.78%
|
0.36%
|
1.77%
|
Assets
1 |
6,851
|
7,328
|
7,837
|
8,237
|
8,553
|
8,860
|
Book Value Per Share
2 |
139.0
|
147.0
|
152.0
|
159.0
|
160.0
|
179.0
|
Cash Flow per Share
2 |
55.00
|
49.30
|
67.00
|
93.80
|
154.0
|
49.70
|
Capex
1 |
0.66
|
-
|
12.1
|
0.19
|
1.22
|
5.23
|
Capex / Sales
|
0.21%
|
-
|
4.6%
|
0.06%
|
0.42%
|
1.09%
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
3/3/22
|
2/23/23
|
2/26/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.55% | 179M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|