Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.8 SAR | -0.37% | -10.74% | -27.32% |
Mar. 28 | Future Care Trading's FY23 Net Profit Soars; Sales Up | MT |
Feb. 29 | Future Care Trading Co. Announces Contract Sign Off with Bupa Arabia for Cooperative Insurance Co | CI |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 1,170 |
Enterprise Value (EV) 1 | 1,137 |
P/E ratio | 228 x |
Yield | - |
Capitalization / Revenue | 34.3 x |
EV / Revenue | 33.3 x |
EV / EBITDA | 153 x |
EV / FCF | 164,090,094 x |
FCF Yield | 0% |
Price to Book | 20 x |
Nbr of stocks (in thousands) | 500,000 |
Reference price 2 | 2.340 |
Announcement Date | 4/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales 1 | 30.34 | 58.57 | 72.03 | 34.12 |
EBITDA 1 | 5.256 | 28.5 | 39.51 | 7.42 |
EBIT 1 | 3.823 | 26.79 | 38.31 | 6.057 |
Operating Margin | 12.6% | 45.74% | 53.19% | 17.75% |
Earnings before Tax (EBT) 1 | 3.8 | 26.76 | 38.15 | 5.961 |
Net income 1 | 3.58 | 25.96 | 36.7 | 5.127 |
Net margin | 11.8% | 44.31% | 50.95% | 15.02% |
EPS | - | 0.0519 | 0.0734 | 0.0103 |
Free Cash Flow | - | 3.586 | 17.62 | 6.926 |
FCF margin | - | 6.12% | 24.46% | 20.3% |
FCF Conversion (EBITDA) | - | 12.58% | 44.58% | 93.35% |
FCF Conversion (Net income) | - | 13.81% | 48% | 135.1% |
Dividend per Share | - | - | - | - |
Announcement Date | 6/26/22 | 6/26/22 | 6/26/22 | 4/10/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | - | 2.71 | - | - |
Net Cash position 1 | 0.03 | - | 28.7 | 33.4 |
Leverage (Debt/EBITDA) | - | 0.095 x | - | - |
Free Cash Flow | - | 3.59 | 17.6 | 6.93 |
ROE (net income / shareholders' equity) | - | 235% | 103% | 9.14% |
ROA (Net income/ Total Assets) | - | 85.4% | 50.9% | 5.65% |
Assets 1 | - | 30.38 | 72.04 | 90.69 |
Book Value Per Share | - | 0.0300 | 0.1100 | 0.1200 |
Cash Flow per Share | - | 0 | 0.0600 | 0.0700 |
Capex 1 | 2.45 | 0.29 | 3.14 | 2.85 |
Capex / Sales | 8.07% | 0.5% | 4.37% | 8.35% |
Announcement Date | 6/26/22 | 6/26/22 | 6/26/22 | 4/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.32% | 1.45B | |
-28.75% | 70.3B | |
+2.04% | 27.46B | |
-6.19% | 17.8B | |
+2.32% | 17.46B | |
+2.10% | 15.46B | |
+7.06% | 13.49B | |
+10.80% | 13.06B | |
+71.31% | 12.96B | |
+75.96% | 12.56B |
- Stock Market
- Equities
- 9544 Stock
- Financials Future Care Trading Co.