Financials Fundamenta Real Estate AG
Equities
FREN
CH0045825517
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.45 CHF | -0.30% | +0.30% | -2.08% |
Mar. 14 | Swiss Prime Site to Buy Fundamenta's Real Estate Business | MT |
Mar. 13 | Fundamenta Real Estate Posts Lower FY23 Net Profit; Net Rental Income Rises | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 384.6 | 456 | 584.7 | 484 | 505.1 | 494.5 | - | - |
Enterprise Value (EV) 1 | 879 | 1,016 | 1,132 | 484 | 505.1 | 1,181 | 1,214 | 1,222 |
P/E ratio | - | - | 19.1 x | - | - | - | - | - |
Yield | 3.26% | 3.02% | 2.83% | 3.42% | - | 3.34% | 3.34% | 3.34% |
Capitalization / Revenue | 9.33 x | 10.2 x | 15.7 x | 11.8 x | 12.3 x | 11.1 x | 9.83 x | 9.83 x |
EV / Revenue | 21.3 x | 22.8 x | 30.4 x | 11.8 x | 12.3 x | 26.5 x | 24.1 x | 24.3 x |
EV / EBITDA | - | - | - | - | - | 36.5 x | 32.4 x | 33 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 1 x | 1.15 x | - | 0.96 x | - | 0.99 x | 0.98 x | 0.97 x |
Nbr of stocks (in thousands) | 25,052 | 25,052 | 30,063 | 30,063 | 30,063 | 30,063 | - | - |
Reference price 2 | 15.35 | 18.20 | 19.45 | 16.10 | 16.80 | 16.45 | 16.45 | 16.45 |
Announcement Date | 3/13/20 | 3/12/21 | 3/11/22 | 3/15/23 | 3/11/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 41.21 | 44.66 | 37.27 | 41.04 | 41.14 | 44.55 | 50.29 | 50.33 |
EBITDA 1 | - | - | - | - | - | 32.34 | 37.5 | 37.02 |
EBIT 1 | 31 | 37.44 | 24.75 | 27.75 | 29.83 | 32.34 | 37.5 | 37.02 |
Operating Margin | 75.22% | 83.85% | 66.4% | 67.61% | 72.52% | 72.58% | 74.58% | 73.56% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | 28.94 | - | - | - | - | - |
Net margin | - | - | 77.65% | - | - | - | - | - |
EPS | - | - | 1.020 | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.5000 | 0.5500 | 0.5500 | 0.5500 | - | 0.5500 | 0.5500 | 0.5500 |
Announcement Date | 3/13/20 | 3/12/21 | 3/11/22 | 3/15/23 | 3/11/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 S1 | 2023 S1 |
---|---|---|
Net sales | 17.91 | - |
EBITDA | - | - |
EBIT 1 | - | 14.58 |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | - | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 9/10/21 | 9/5/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 494 | 560 | 547 | - | - | 686 | 720 | 728 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 21.22 x | 19.19 x | 19.66 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 6.2% | 7.1% | - | 4.6% | - | 3.47% | 3.52% | 3.77% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 15.30 | 15.90 | - | 16.90 | - | 16.70 | 16.80 | 17.00 |
Cash Flow per Share 2 | 0.6700 | 0.5900 | 0.7500 | - | - | 0.5800 | 0.5900 | 0.6400 |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/13/20 | 3/12/21 | 3/11/22 | 3/15/23 | 3/11/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-2.08% | 547M | |
+40.41% | 29.66B | |
-11.60% | 27.69B | |
+7.86% | 27.57B | |
+20.90% | 26.07B | |
+49.25% | 24.02B | |
+13.23% | 21.83B | |
-1.52% | 18.77B | |
+28.90% | 16.76B | |
-13.27% | 15.28B |
- Stock Market
- Equities
- FREN Stock
- Financials Fundamenta Real Estate AG