Stock 4620 FUJIKURA KASEI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujikura Kasei Co., Ltd.

Equities

4620

JP3811200009

Commodity Chemicals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
463 JPY +0.65% Intraday chart for Fujikura Kasei Co., Ltd. +1.31% +8.18%
2023 Fujikura Kasei Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2023 Tranche Update on Fujikura Kasei Co., Ltd.'s Equity Buyback Plan announced on May 13, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 21,453 18,938 15,533 16,933 14,514 13,534
Enterprise Value (EV) 1 11,717 7,562 5,065 7,401 4,166 4,952
P/E ratio 10.7 x 9.32 x 12.6 x 13.9 x 19.6 x 1,527 x
Yield 2.37% 2.69% 3.28% 3.01% 3.51% 3.64%
Capitalization / Revenue 0.37 x 0.34 x 0.29 x 0.34 x 0.3 x 0.27 x
EV / Revenue 0.2 x 0.14 x 0.1 x 0.15 x 0.09 x 0.1 x
EV / EBITDA 2.8 x 1.7 x 1.55 x 2.41 x 1.61 x 2.68 x
EV / FCF 3.52 x 2.79 x -25 x 22.3 x 7.78 x -5.22 x
FCF Yield 28.4% 35.8% -4% 4.49% 12.9% -19.2%
Price to Book 0.66 x 0.57 x 0.46 x 0.5 x 0.41 x 0.37 x
Nbr of stocks (in thousands) 31,829 31,829 31,829 31,829 31,829 30,829
Reference price 2 674.0 595.0 488.0 532.0 456.0 439.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 57,431 55,207 53,107 49,498 48,214 50,843
EBITDA 1 4,180 4,459 3,264 3,067 2,580 1,847
EBIT 1 2,589 2,901 1,750 1,620 1,100 351
Operating Margin 4.51% 5.25% 3.3% 3.27% 2.28% 0.69%
Earnings before Tax (EBT) 1 3,005 3,167 1,988 1,896 1,448 532
Net income 1 2,000 2,032 1,234 1,220 741 9
Net margin 3.48% 3.68% 2.32% 2.46% 1.54% 0.02%
EPS 2 62.84 63.84 38.77 38.33 23.28 0.2875
Free Cash Flow 1 3,327 2,708 -202.8 332.1 535.6 -948.5
FCF margin 5.79% 4.91% -0.38% 0.67% 1.11% -1.87%
FCF Conversion (EBITDA) 79.6% 60.74% - 10.83% 20.76% -
FCF Conversion (Net income) 166.36% 133.29% - 27.22% 72.28% -
Dividend per Share 2 16.00 16.00 16.00 16.00 16.00 16.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 28,096 21,294 25,032 11,709 12,790 25,530 13,180 12,843 26,271 13,650
EBITDA - - - - - - - - - -
EBIT 1 1,108 -366 1,299 86 222 222 147 179 513 466
Operating Margin 3.94% -1.72% 5.19% 0.73% 1.74% 0.87% 1.12% 1.39% 1.95% 3.41%
Earnings before Tax (EBT) 1 1,259 -140 1,360 311 290 354 190 290 765 562
Net income 1 852 -308 914 137 148 133 63 102 374 344
Net margin 3.03% -1.45% 3.65% 1.17% 1.16% 0.52% 0.48% 0.79% 1.42% 2.52%
EPS 2 26.78 -9.680 28.72 4.310 4.670 4.220 2.030 3.310 12.14 11.15
Dividend per Share 8.000 8.000 8.000 - - 8.000 - - 8.000 -
Announcement Date 11/8/19 11/13/20 11/12/21 2/10/22 8/9/22 11/11/22 2/10/23 8/9/23 11/10/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,736 11,376 10,468 9,532 10,348 8,582
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,327 2,708 -203 332 536 -949
ROE (net income / shareholders' equity) 5.87% 6.31% 3.56% 3.88% 2.16% 0.46%
ROA (Net income/ Total Assets) 3.18% 3.49% 2.13% 1.94% 1.29% 0.41%
Assets 1 62,982 58,185 57,967 63,026 57,429 2,209
Book Value Per Share 2 1,021 1,048 1,059 1,064 1,124 1,189
Cash Flow per Share 2 401.0 443.0 419.0 400.0 425.0 396.0
Capex 1 1,337 1,463 1,399 1,221 1,262 1,497
Capex / Sales 2.33% 2.65% 2.63% 2.47% 2.62% 2.94%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
FUJIKURA KASEI CO., LTD. Stock Fujikura Kasei Co., Ltd.
+8.18% 90.68M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. 4620 Stock
  4. Financials Fujikura Kasei Co., Ltd.