Stock 603933 FUJIAN RAYNEN TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujian Raynen Technology Co., Ltd.

Equities

603933

CNE100002QS9

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
14.42 CNY -1.10% Intraday chart for Fujian Raynen Technology Co., Ltd. +5.64% -7.27%
Apr. 26 Fujian Raynen Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 26 Fujian Raynen Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,691 3,208 2,236 3,201 2,522 3,269
Enterprise Value (EV) 1 2,381 2,899 1,910 3,084 2,753 3,526
P/E ratio 23.7 x 106 x 88.8 x 35.7 x 45.3 x 54.7 x
Yield 1.6% 0.63% 0.45% 0.86% 0.75% 0.64%
Capitalization / Revenue 1.45 x 2.17 x 1.49 x 1.53 x 1.18 x 1.77 x
EV / Revenue 1.29 x 1.96 x 1.28 x 1.48 x 1.29 x 1.91 x
EV / EBITDA 17.7 x 112 x 109 x 31.3 x 33.7 x 43.2 x
EV / FCF -21.4 x 159 x 46.9 x -46.7 x -8.07 x 500 x
FCF Yield -4.67% 0.63% 2.13% -2.14% -12.4% 0.2%
Price to Book 2.56 x 3.09 x 2.17 x 2.81 x 2.03 x 2.55 x
Nbr of stocks (in thousands) 201,233 201,233 201,233 210,862 210,508 210,230
Reference price 2 13.37 15.94 11.11 15.18 11.98 15.55
Announcement Date 3/26/19 3/19/20 4/28/21 3/25/22 4/28/23 3/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,853 1,478 1,497 2,085 2,136 1,849
EBITDA 1 134.7 25.9 17.47 98.44 81.6 81.64
EBIT 1 127.7 16.1 7.509 83.39 63.91 62.62
Operating Margin 6.89% 1.09% 0.5% 4% 2.99% 3.39%
Earnings before Tax (EBT) 1 131.6 23.68 23.68 92.45 58.78 53.33
Net income 1 113.5 30.12 25.17 85.68 53.67 59.2
Net margin 6.13% 2.04% 1.68% 4.11% 2.51% 3.2%
EPS 2 0.5641 0.1497 0.1251 0.4256 0.2645 0.2841
Free Cash Flow 1 -111.2 18.2 40.76 -66.09 -341 7.05
FCF margin -6% 1.23% 2.72% -3.17% -15.97% 0.38%
FCF Conversion (EBITDA) - 70.28% 233.26% - - 8.64%
FCF Conversion (Net income) - 60.43% 161.93% - - 11.91%
Dividend per Share 2 0.2143 0.1000 0.0500 0.1300 0.0900 0.1000
Announcement Date 3/26/19 3/19/20 4/28/21 3/25/22 4/28/23 3/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 231 257
Net Cash position 1 309 308 326 117 - -
Leverage (Debt/EBITDA) - - - - 2.836 x 3.15 x
Free Cash Flow 1 -111 18.2 40.8 -66.1 -341 7.05
ROE (net income / shareholders' equity) 11% 2.64% 2.29% 7.3% 4.67% 4.8%
ROA (Net income/ Total Assets) 5.52% 0.68% 0.33% 3.04% 1.96% 1.8%
Assets 1 2,057 4,403 7,735 2,820 2,740 3,292
Book Value Per Share 2 5.220 5.170 5.120 5.400 5.900 6.100
Cash Flow per Share 2 0.8000 0.5400 0.6300 0.8100 0.6300 0.7600
Capex 1 40 34.5 23.4 30.7 108 133
Capex / Sales 2.16% 2.33% 1.56% 1.47% 5.06% 7.19%
Announcement Date 3/26/19 3/19/20 4/28/21 3/25/22 4/28/23 3/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
FUJIAN RAYNEN TECHNOLOGY CO., LTD. Stock Fujian Raynen Technology Co., Ltd.
-7.27% 419M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+8.21% 4.55B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.09B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-9.92% 2.56B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+45.79% 1.47B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.03B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.98% 985M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+28.08% 917M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+27.79% 914M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 603933 Stock
  4. Financials Fujian Raynen Technology Co., Ltd.