Stock 6654 FUJI ELECTRIC INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fuji Electric Industry Co., Ltd.

Equities

6654

JP3820500001

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,098 JPY -1.52% Intraday chart for Fuji Electric Industry Co., Ltd. -0.45% -7.19%
2022 Tranche Update on Fuji Electric Industry Co., Ltd.'s Equity Buyback Plan announced on June 2, 2022. CI
2022 Fuji Electric Industry Co., Ltd.'s Equity Buyback announced on June 2, 2022, has closed with 200,000 shares, representing 3.48% for ¥232.8 million. CI

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 8,175 7,532 7,497 7,402 6,401 6,007
Enterprise Value (EV) 1 4,381 3,372 3,171 3,014 1,969 1,661
P/E ratio 33.8 x 27.3 x 26.9 x 37 x 33.6 x 23.2 x
Yield - - - - - -
Capitalization / Revenue 2.1 x 1.93 x 1.9 x 2.02 x 1.72 x 1.62 x
EV / Revenue 1.12 x 0.86 x 0.8 x 0.82 x 0.53 x 0.45 x
EV / EBITDA 7.41 x 5.06 x 4.53 x 5.26 x 3.71 x 2.88 x
EV / FCF 70.4 x 6.77 x 19.5 x 6.08 x 14 x 6.17 x
FCF Yield 1.42% 14.8% 5.14% 16.4% 7.14% 16.2%
Price to Book 0.79 x 0.73 x 0.72 x 0.72 x 0.62 x 0.59 x
Nbr of stocks (in thousands) 5,898 5,898 5,898 5,720 5,720 5,547
Reference price 2 1,386 1,277 1,271 1,294 1,119 1,083
Announcement Date 4/25/18 4/25/19 4/24/20 4/28/21 4/27/22 4/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 3,899 3,909 3,944 3,659 3,721 3,707
EBITDA 1 591 667 700 573 531 576
EBIT 1 291 376 377 287 229 351
Operating Margin 7.46% 9.62% 9.56% 7.84% 6.15% 9.47%
Earnings before Tax (EBT) 1 345 392 395 306 273 373
Net income 1 242 277 280 205 191 262
Net margin 6.21% 7.09% 7.1% 5.6% 5.13% 7.07%
EPS 2 41.01 46.74 47.20 35.02 33.26 46.68
Free Cash Flow 1 62.25 498.4 163 495.8 140.5 269.4
FCF margin 1.6% 12.75% 4.13% 13.55% 3.78% 7.27%
FCF Conversion (EBITDA) 10.53% 74.72% 23.29% 86.52% 26.46% 46.77%
FCF Conversion (Net income) 25.72% 179.92% 58.21% 241.83% 73.56% 102.81%
Dividend per Share - - - - - -
Announcement Date 4/25/18 4/25/19 4/24/20 4/28/21 4/27/22 4/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,903 1,852 1,833 992 945 1,890 908 958 1,824 923
EBITDA - - - - - - - - - -
EBIT 1 138 183 84 82 76 190 78 107 200 96
Operating Margin 7.25% 9.88% 4.58% 8.27% 8.04% 10.05% 8.59% 11.17% 10.96% 10.4%
Earnings before Tax (EBT) 1 164 191 115 85 87 207 84 217 315 104
Net income 1 119 133 81 58 60 145 59 151 218 72
Net margin 6.25% 7.18% 4.42% 5.85% 6.35% 7.67% 6.5% 15.76% 11.95% 7.8%
EPS 2 20.21 22.50 14.15 10.22 10.56 25.64 10.59 27.23 39.38 12.93
Dividend per Share 16.00 16.00 16.00 - - 16.00 - - 16.00 -
Announcement Date 9/3/19 9/3/20 9/2/21 12/2/21 6/2/22 9/6/22 12/6/22 6/6/23 9/5/23 12/5/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,794 4,160 4,326 4,388 4,432 4,346
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 62.3 498 163 496 141 269
ROE (net income / shareholders' equity) 2.36% 2.68% 2.69% 1.98% 1.86% 2.56%
ROA (Net income/ Total Assets) 1.67% 2.13% 2.12% 1.63% 1.31% 2.01%
Assets 1 14,518 13,022 13,231 12,605 14,617 13,062
Book Value Per Share 2 1,745 1,751 1,770 1,787 1,791 1,833
Cash Flow per Share 2 664.0 724.0 717.0 788.0 793.0 805.0
Capex 1 439 226 197 134 154 66
Capex / Sales 11.26% 5.78% 4.99% 3.66% 4.14% 1.78%
Announcement Date 4/25/18 4/25/19 4/24/20 4/28/21 4/27/22 4/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
FUJI ELECTRIC INDUSTRY CO., LTD. Stock Fuji Electric Industry Co., Ltd.
-7.19% 38.69M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6654 Stock
  4. Financials Fuji Electric Industry Co., Ltd.