Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
31.21
USD
|
-1.48%
|
|
-0.57%
|
+5.19%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,707
|
16,197
|
21,054
|
17,302
|
16,661
|
14,255
|
-
|
-
|
Enterprise Value (EV)
1 |
26,224
|
19,498
|
23,119
|
19,308
|
19,599
|
16,826
|
16,152
|
15,533
|
P/E ratio
|
14.3
x
|
16.6
x
|
10.3
x
|
15.2
x
|
14.6
x
|
10.9
x
|
8.83
x
|
9.29
x
|
Yield
|
0.63%
|
1.72%
|
1.24%
|
1.49%
|
1.47%
|
1.67%
|
1.75%
|
2.21%
|
Capitalization / Revenue
|
1.99
x
|
1.32
x
|
1.63
x
|
1.24
x
|
1.12
x
|
1.02
x
|
0.94
x
|
0.97
x
|
EV / Revenue
|
2.3
x
|
1.58
x
|
1.79
x
|
1.38
x
|
1.31
x
|
1.2
x
|
1.07
x
|
1.06
x
|
EV / EBITDA
|
9.78
x
|
7.02
x
|
7.49
x
|
6.53
x
|
6.14
x
|
6.15
x
|
5.35
x
|
5.7
x
|
EV / FCF
|
11.5
x
|
9.72
x
|
10.7
x
|
12.2
x
|
13.6
x
|
10.7
x
|
8.68
x
|
8.79
x
|
FCF Yield
|
8.73%
|
10.3%
|
9.32%
|
8.17%
|
7.36%
|
9.38%
|
11.5%
|
11.4%
|
Price to Book
|
2.29
x
|
1.61
x
|
1.99
x
|
1.56
x
|
1.74
x
|
1.39
x
|
1.23
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
620,525
|
603,721
|
580,208
|
556,749
|
504,638
|
474,876
|
-
|
-
|
Reference price
2 |
36.64
|
26.82
|
37.13
|
32.16
|
34.00
|
31.21
|
31.21
|
31.21
|
Announcement Date
|
8/7/19
|
8/4/20
|
8/4/21
|
8/10/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,389
|
12,303
|
12,909
|
13,974
|
14,913
|
14,043
|
15,149
|
14,698
|
EBITDA
1 |
2,681
|
2,779
|
3,087
|
2,955
|
3,191
|
2,736
|
3,020
|
2,726
|
EBIT
1 |
2,431
|
2,497
|
2,765
|
2,574
|
2,764
|
2,346
|
2,588
|
2,350
|
Operating Margin
|
21.35%
|
20.3%
|
21.42%
|
18.42%
|
18.53%
|
16.7%
|
17.09%
|
15.99%
|
Earnings before Tax (EBT)
1 |
2,224
|
1,464
|
2,918
|
1,694
|
1,736
|
1,864
|
2,185
|
2,047
|
Net income
1 |
1,595
|
999
|
2,150
|
1,205
|
1,239
|
1,392
|
1,641
|
1,456
|
Net margin
|
14%
|
8.12%
|
16.66%
|
8.62%
|
8.31%
|
9.91%
|
10.83%
|
9.9%
|
EPS
2 |
2.570
|
1.620
|
3.610
|
2.110
|
2.330
|
2.857
|
3.536
|
3.358
|
Free Cash Flow
1 |
2,289
|
2,006
|
2,155
|
1,577
|
1,443
|
1,578
|
1,860
|
1,768
|
FCF margin
|
20.1%
|
16.3%
|
16.69%
|
11.29%
|
9.68%
|
11.24%
|
12.28%
|
12.03%
|
FCF Conversion (EBITDA)
|
85.38%
|
72.18%
|
69.81%
|
53.37%
|
45.22%
|
57.69%
|
61.59%
|
64.83%
|
FCF Conversion (Net income)
|
143.51%
|
200.8%
|
100.23%
|
130.87%
|
116.46%
|
113.39%
|
113.32%
|
121.45%
|
Dividend per Share
2 |
0.2300
|
0.4600
|
0.4600
|
0.4800
|
0.5000
|
0.5210
|
0.5458
|
0.6905
|
Announcement Date
|
8/7/19
|
8/4/20
|
8/4/21
|
8/10/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
3,045
|
4,441
|
3,455
|
3,033
|
3,192
|
4,605
|
4,084
|
3,032
|
3,207
|
4,234
|
3,439
|
3,136
|
3,387
|
4,491
|
3,875
|
EBITDA
1 |
1,064
|
310
|
811
|
770
|
1,092
|
531
|
833
|
735
|
869
|
350
|
798.7
|
727
|
903.5
|
501.2
|
842.9
|
EBIT
1 |
980
|
213
|
714
|
667
|
989
|
424
|
723
|
628
|
769
|
249
|
695.1
|
628
|
782.1
|
393.6
|
750
|
Operating Margin
|
32.18%
|
4.8%
|
20.67%
|
21.99%
|
30.98%
|
9.21%
|
17.7%
|
20.71%
|
23.98%
|
5.88%
|
20.21%
|
20.03%
|
23.09%
|
8.77%
|
19.36%
|
Earnings before Tax (EBT)
1 |
952
|
-95
|
390
|
447
|
845
|
437
|
-51
|
505
|
561
|
131
|
620.6
|
552.9
|
693.4
|
251.4
|
604.5
|
Net income
1 |
701
|
-85
|
283
|
306
|
605
|
313
|
-54
|
375
|
407
|
109
|
458.6
|
398.9
|
537.6
|
181.3
|
437
|
Net margin
|
23.02%
|
-1.91%
|
8.19%
|
10.09%
|
18.95%
|
6.8%
|
-1.32%
|
12.37%
|
12.69%
|
2.57%
|
13.34%
|
12.72%
|
15.87%
|
4.04%
|
11.28%
|
EPS
2 |
1.210
|
-0.1500
|
0.5000
|
0.5500
|
1.100
|
0.5800
|
-0.1000
|
0.7400
|
0.8200
|
0.2300
|
0.9604
|
0.8501
|
1.208
|
0.4025
|
1.128
|
Dividend per Share
2 |
0.2400
|
-
|
0.2400
|
0.2500
|
0.2500
|
-
|
0.2500
|
-
|
0.2600
|
-
|
0.2167
|
0.1040
|
0.1300
|
0.2652
|
0.1300
|
Announcement Date
|
11/3/21
|
2/9/22
|
5/10/22
|
8/10/22
|
11/1/22
|
2/8/23
|
5/9/23
|
8/8/23
|
11/2/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,517
|
3,301
|
2,065
|
2,006
|
2,938
|
2,570
|
1,897
|
1,278
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.312
x
|
1.188
x
|
0.6689
x
|
0.6788
x
|
0.9207
x
|
0.9395
x
|
0.6281
x
|
0.4686
x
|
Free Cash Flow
1 |
2,289
|
2,006
|
2,155
|
1,577
|
1,443
|
1,578
|
1,860
|
1,768
|
ROE (net income / shareholders' equity)
|
16.3%
|
15.3%
|
16.2%
|
10.7%
|
11.4%
|
14.4%
|
14.2%
|
13.3%
|
ROA (Net income/ Total Assets)
|
9.78%
|
4.84%
|
7.67%
|
5.34%
|
5.63%
|
6.88%
|
6.49%
|
6.63%
|
Assets
1 |
16,315
|
20,628
|
28,031
|
22,555
|
22,025
|
20,227
|
25,303
|
21,954
|
Book Value Per Share
2 |
16.00
|
16.70
|
18.70
|
20.60
|
19.50
|
22.50
|
25.30
|
27.10
|
Cash Flow per Share
2 |
4.060
|
3.840
|
4.440
|
3.310
|
3.390
|
4.170
|
4.840
|
4.830
|
Capex
1 |
235
|
359
|
484
|
307
|
357
|
336
|
359
|
374
|
Capex / Sales
|
2.06%
|
2.92%
|
3.75%
|
2.2%
|
2.39%
|
2.39%
|
2.37%
|
2.55%
|
Announcement Date
|
8/7/19
|
8/4/20
|
8/4/21
|
8/10/22
|
8/8/23
|
-
|
-
|
-
|
Last Close Price
31.21
USD Average target price
36.34
USD Spread / Average Target +16.43% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.19% | 14.26B | | +1.38% | 5.31B | | -16.48% | 4.82B | | +45.47% | 3.58B | | -6.70% | 3.14B | | -11.50% | 2.38B | | +12.06% | 1.95B | | -46.89% | 1.68B | | -26.49% | 1.55B | | -16.21% | 1.5B |
Television Broadcasting
|