Stock 5533 FOUNDING CONSTRUCTION DEVELOPMENT CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Founding Construction Development Corp.

Equities

5533

TW0005533004

Real Estate Development & Operations

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
27.3 TWD +0.92% Intraday chart for Founding Construction Development Corp. +10.08% +12.81%
Mar. 14 Founding Construction Development Corp. Proposes Cash Dividends for the Year Ended December 31, 2023 CI
Mar. 14 Founding Construction Development Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,535 4,535 4,592 5,448 5,006 6,903
Enterprise Value (EV) 1 10,385 10,688 9,883 8,471 4,526 5,449
P/E ratio 19.4 x 48.2 x 18.9 x 5.13 x 4.94 x 7.78 x
Yield 4.4% 3.14% 3.73% 5.24% 6.84% 4.96%
Capitalization / Revenue 2 x 2.78 x 1.2 x 1.44 x 1.04 x 1.83 x
EV / Revenue 4.58 x 6.55 x 2.58 x 2.25 x 0.94 x 1.45 x
EV / EBITDA 23.1 x 41.8 x 24.8 x 9.67 x 4.15 x 5.13 x
EV / FCF -15 x 129 x 12.7 x 6.29 x 1.33 x 3.19 x
FCF Yield -6.69% 0.77% 7.87% 15.9% 75.4% 31.3%
Price to Book 0.61 x 0.62 x 0.62 x 0.65 x 0.55 x 0.72 x
Nbr of stocks (in thousands) 285,245 285,245 285,245 285,245 285,245 285,245
Reference price 2 15.90 15.90 16.10 19.10 17.55 24.20
Announcement Date 3/12/19 3/19/20 3/17/21 3/17/22 3/14/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,265 1,632 3,835 3,772 4,816 3,764
EBITDA 1 449.6 255.4 398.7 876.3 1,091 1,062
EBIT 1 362 170.3 313.4 794.1 1,033 1,002
Operating Margin 15.98% 10.44% 8.17% 21.05% 21.45% 26.63%
Earnings before Tax (EBT) 1 273.7 115.1 272.9 1,147 1,265 1,048
Net income 1 234.1 94.34 242.8 1,062 1,015 889.5
Net margin 10.34% 5.78% 6.33% 28.15% 21.07% 23.63%
EPS 2 0.8200 0.3300 0.8500 3.720 3.550 3.110
Free Cash Flow 1 -694.5 82.59 778.2 1,346 3,411 1,706
FCF margin -30.66% 5.06% 20.29% 35.69% 70.84% 45.32%
FCF Conversion (EBITDA) - 32.33% 195.16% 153.63% 312.59% 160.62%
FCF Conversion (Net income) - 87.55% 320.55% 126.77% 336.2% 191.75%
Dividend per Share 2 0.7000 0.5000 0.6000 1.000 1.200 1.200
Announcement Date 3/12/19 3/19/20 3/17/21 3/17/22 3/14/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,850 6,153 5,290 3,023 - -
Net Cash position 1 - - - - 480 1,454
Leverage (Debt/EBITDA) 13.01 x 24.09 x 13.27 x 3.45 x - -
Free Cash Flow 1 -695 82.6 778 1,346 3,411 1,706
ROE (net income / shareholders' equity) 3.16% 1.28% 3.29% 13.5% 11.7% 9.53%
ROA (Net income/ Total Assets) 1.58% 0.72% 1.35% 3.66% 5.01% 5.11%
Assets 1 14,789 13,172 17,949 28,983 20,251 17,413
Book Value Per Share 2 26.10 25.70 26.10 29.20 31.80 33.70
Cash Flow per Share 2 1.740 1.580 1.820 3.550 10.50 11.50
Capex 1 2.26 11 5.6 53.3 6.11 9.98
Capex / Sales 0.1% 0.67% 0.15% 1.41% 0.13% 0.27%
Announcement Date 3/12/19 3/19/20 3/17/21 3/17/22 3/14/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
FOUNDING CONSTRUCTION DEVELOPMENT CORP. Stock Founding Construction Development Corp.
+12.81% 239M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 5533 Stock
  4. Financials Founding Construction Development Corp.