End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
8.9
CNY
|
+10.01%
|
|
+16.19%
|
+10.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
71,276
|
85,367
|
64,540
|
52,521
|
66,351
|
73,266
|
-
|
-
|
Enterprise Value (EV)
1 |
71,276
|
85,367
|
64,540
|
52,521
|
66,351
|
73,266
|
73,266
|
73,266
|
P/E ratio
|
72.3
x
|
-
|
35.6
x
|
-
|
-
|
32.2
x
|
29.7
x
|
27.2
x
|
Yield
|
-
|
-
|
-
|
-
|
0.29%
|
1.12%
|
1.24%
|
-
|
Capitalization / Revenue
|
10.8
x
|
11.3
x
|
7.43
x
|
6.75
x
|
-
|
9.38
x
|
8.51
x
|
8.23
x
|
EV / Revenue
|
10.8
x
|
11.3
x
|
7.43
x
|
6.75
x
|
-
|
9.38
x
|
8.51
x
|
8.23
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.85
x
|
2.15
x
|
-
|
-
|
1.47
x
|
1.53
x
|
1.46
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
8,220,986
|
8,232,101
|
8,232,101
|
8,232,101
|
8,232,101
|
8,232,101
|
-
|
-
|
Reference price
2 |
8.670
|
10.37
|
7.840
|
6.380
|
8.060
|
8.900
|
8.900
|
8.900
|
Announcement Date
|
4/15/20
|
4/19/21
|
2/22/22
|
2/27/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,595
|
7,542
|
8,685
|
7,777
|
-
|
7,810
|
8,609
|
8,897
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
2,523
|
2,756
|
2,963
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
32.31%
|
32.02%
|
33.3%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2,726
|
3,014
|
3,222
|
Net income
1 |
1,008
|
1,096
|
1,841
|
2,148
|
-
|
2,292
|
2,605
|
2,685
|
Net margin
|
15.28%
|
14.54%
|
21.2%
|
27.62%
|
-
|
29.35%
|
30.26%
|
30.18%
|
EPS
2 |
0.1200
|
-
|
0.2200
|
-
|
-
|
0.2767
|
0.3000
|
0.3267
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0230
|
0.1000
|
0.1100
|
-
|
Announcement Date
|
4/15/20
|
4/19/21
|
2/22/22
|
2/27/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.65%
|
2.81%
|
4.55%
|
5.09%
|
4.88%
|
4.38%
|
4.36%
|
4.57%
|
ROA (Net income/ Total Assets)
|
0.71%
|
0.84%
|
1.24%
|
-
|
-
|
1.12%
|
1.11%
|
1.18%
|
Assets
1 |
142,408
|
129,916
|
147,944
|
-
|
-
|
204,674
|
234,678
|
227,569
|
Book Value Per Share
2 |
4.680
|
4.810
|
-
|
-
|
5.500
|
5.820
|
6.090
|
6.430
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/15/20
|
4/19/21
|
2/22/22
|
2/27/23
|
3/19/24
|
-
|
-
|
-
|
Average target price
8.5
CNY Spread / Average Target -4.49% Consensus |