Stock 002449 FOSHAN NATIONSTAR OPTOELECTRONICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Foshan NationStar Optoelectronics Co.,Ltd

Equities

002449

CNE100000RM4

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.87 CNY +2.38% Intraday chart for Foshan NationStar Optoelectronics Co.,Ltd +6.68% -27.46%
Apr. 15 Foshan Nationstar Optoelectronics Co.,Ltd Proposes Final Cash Dividend (Tax Included) for 2023 CI
Apr. 12 Foshan NationStar Optoelectronics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,420 7,910 6,308 6,667 5,140 5,857
Enterprise Value (EV) 1 5,842 7,090 5,584 5,650 4,260 4,974
P/E ratio 14.4 x 19.4 x 62.4 x 32.9 x 42.4 x 68.4 x
Yield 2.89% 2.35% 0.59% 0.46% 0.72% 0.63%
Capitalization / Revenue 1.77 x 1.94 x 1.93 x 1.75 x 1.44 x 1.65 x
EV / Revenue 1.61 x 1.74 x 1.71 x 1.48 x 1.19 x 1.4 x
EV / EBITDA 7.84 x 9.59 x 15 x 10.8 x 10.3 x 12.9 x
EV / FCF -201 x 15.1 x -15.5 x 10.8 x 238 x -58.8 x
FCF Yield -0.5% 6.62% -6.46% 9.3% 0.42% -1.7%
Price to Book 1.86 x 2.16 x 1.76 x 1.78 x 1.37 x 1.54 x
Nbr of stocks (in thousands) 618,477 618,477 618,477 618,477 618,477 618,477
Reference price 2 10.38 12.79 10.20 10.78 8.310 9.470
Announcement Date 3/27/19 4/8/20 4/19/21 3/23/22 4/6/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,627 4,069 3,263 3,806 3,580 3,542
EBITDA 1 745 739.5 373.3 522 411.7 385.5
EBIT 1 470.9 438.1 50.76 195.8 45.96 17.28
Operating Margin 12.98% 10.77% 1.56% 5.14% 1.28% 0.49%
Earnings before Tax (EBT) 1 510.3 474.3 85.81 234.8 130.3 82.12
Net income 1 445.5 407.8 101.1 202.6 121.3 85.64
Net margin 12.28% 10.02% 3.1% 5.32% 3.39% 2.42%
EPS 2 0.7204 0.6594 0.1635 0.3275 0.1962 0.1385
Free Cash Flow 1 -29.07 469.5 -360.8 525.4 17.9 -84.58
FCF margin -0.8% 11.54% -11.06% 13.8% 0.5% -2.39%
FCF Conversion (EBITDA) - 63.49% - 100.64% 4.35% -
FCF Conversion (Net income) - 115.13% - 259.35% 14.76% -
Dividend per Share 2 0.3000 0.3000 0.0600 0.0500 0.0600 0.0600
Announcement Date 3/27/19 4/8/20 4/19/21 3/23/22 4/6/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 578 820 724 1,017 879 883
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -29.1 470 -361 525 17.9 -84.6
ROE (net income / shareholders' equity) 13.1% 11.1% 2.4% 5.52% 3.16% 2.26%
ROA (Net income/ Total Assets) 4.75% 4.26% 0.51% 2.04% 0.44% 0.16%
Assets 1 9,370 9,574 19,702 9,934 27,754 51,963
Book Value Per Share 2 5.580 5.920 5.790 6.060 6.070 6.150
Cash Flow per Share 2 1.490 1.460 1.090 1.610 2.340 2.200
Capex 1 352 264 456 309 384 220
Capex / Sales 9.71% 6.48% 13.96% 8.11% 10.72% 6.2%
Announcement Date 3/27/19 4/8/20 4/19/21 3/23/22 4/6/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
FOSHAN NATIONSTAR OPTOELECTRONICS CO.,LTD Stock Foshan NationStar Optoelectronics Co.,Ltd
-27.46% 586M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 002449 Stock
  4. Financials Foshan NationStar Optoelectronics Co.,Ltd