End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-12 pm EDT
|
5-day change
|
1st Jan Change
|
10.02
CNY
|
+1.52%
|
|
+1.73%
|
+13.66%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,333
|
11,224
|
16,732
|
-
|
-
|
Enterprise Value (EV)
1 |
11,333
|
11,224
|
16,732
|
16,732
|
16,732
|
P/E ratio
|
18.7
x
|
14.3
x
|
10.7
x
|
9.28
x
|
8.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.44
x
|
0.58
x
|
0.54
x
|
0.51
x
|
EV / Revenue
|
-
|
0.44
x
|
0.58
x
|
0.54
x
|
0.51
x
|
EV / EBITDA
|
-
|
6.18
x
|
8.09
x
|
7.3
x
|
6.66
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.73
x
|
1.44
x
|
1.36
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
1,228,680
|
1,273,148
|
1,669,861
|
-
|
-
|
Reference price
2 |
9.224
|
8.816
|
10.02
|
10.02
|
10.02
|
Announcement Date
|
3/21/23
|
1/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
25,538
|
28,751
|
30,942
|
32,787
|
EBITDA
1 |
-
|
1,815
|
2,068
|
2,291
|
2,512
|
EBIT
1 |
-
|
1,356
|
1,495
|
1,716
|
1,966
|
Operating Margin
|
-
|
5.31%
|
5.2%
|
5.55%
|
6%
|
Earnings before Tax (EBT)
1 |
-
|
1,354
|
1,495
|
1,716
|
1,966
|
Net income
1 |
655.3
|
844.5
|
933
|
1,070
|
1,226
|
Net margin
|
-
|
3.31%
|
3.24%
|
3.46%
|
3.74%
|
EPS
2 |
0.4923
|
0.6154
|
0.9400
|
1.080
|
1.240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/23
|
1/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.9%
|
13.9%
|
15.1%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
5.100
|
6.960
|
7.380
|
7.870
|
Cash Flow per Share
2 |
-
|
1.250
|
1.890
|
1.670
|
1.770
|
Capex
1 |
-
|
818
|
822
|
762
|
784
|
Capex / Sales
|
-
|
3.2%
|
2.86%
|
2.46%
|
2.39%
|
Announcement Date
|
3/21/23
|
1/13/24
|
-
|
-
|
-
|
Last Close Price
10.02
CNY Average target price
14.1
CNY Spread / Average Target +40.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.66% | 2.31B | | +6.35% | 15.1B | | +33.65% | 11.02B | | +17.33% | 9.07B | | +6.64% | 8.13B | | +10.58% | 7.92B | | +33.16% | 5.98B | | -28.23% | 5.55B | | +0.24% | 5.17B | | -2.61% | 4.91B |
Natural Gas Distribution
|