Stock 603488 FLYING TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Flying Technology Co., Ltd.

Equities

603488

CNE100002XC9

Heavy Electrical Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
8.04 CNY -0.74% Intraday chart for Flying Technology Co., Ltd. -5.19% -21.25%
Apr. 29 Flying Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Flying Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,534 1,837 2,966 2,666 1,915 2,981
Enterprise Value (EV) 1 960.8 1,223 2,368 2,096 1,365 2,488
P/E ratio 20.4 x 21.4 x 28.2 x 36.5 x 46.9 x 36.5 x
Yield 2.73% 3.19% 1.97% 2.19% 3.05% 1.96%
Capitalization / Revenue 4.88 x 4.94 x 7.29 x 5.49 x 3.84 x 5.92 x
EV / Revenue 3.06 x 3.29 x 5.82 x 4.32 x 2.73 x 4.94 x
EV / EBITDA 14 x 14.1 x 24.9 x 27.3 x 17.8 x 34 x
EV / FCF 41.7 x 26.5 x -296 x 143 x 34.2 x 53.3 x
FCF Yield 2.4% 3.78% -0.34% 0.7% 2.92% 1.87%
Price to Book 1.84 x 2.07 x 3.18 x 2.72 x 1.95 x 2.9 x
Nbr of stocks (in thousands) 292,517 292,517 292,517 291,990 291,990 291,990
Reference price 2 5.243 6.279 10.14 9.130 6.560 10.21
Announcement Date 4/16/19 4/16/20 4/26/21 4/28/22 4/26/23 3/27/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 314.5 371.7 407 485.2 499.1 503.4
EBITDA 1 68.53 86.78 95.17 76.65 76.65 73.21
EBIT 1 62.22 80.28 88.25 69.69 68.23 63.85
Operating Margin 19.79% 21.6% 21.68% 14.36% 13.67% 12.68%
Earnings before Tax (EBT) 1 86.69 101.4 120.6 82.06 45.82 94.23
Net income 1 74.01 86.39 103.8 72.04 41.49 81.66
Net margin 23.53% 23.24% 25.51% 14.85% 8.31% 16.22%
EPS 2 0.2571 0.2929 0.3600 0.2500 0.1400 0.2800
Free Cash Flow 1 23.04 46.19 -7.999 14.65 39.9 46.64
FCF margin 7.33% 12.43% -1.97% 3.02% 7.99% 9.26%
FCF Conversion (EBITDA) 33.62% 53.23% - 19.11% 52.05% 63.7%
FCF Conversion (Net income) 31.13% 53.46% - 20.33% 96.16% 57.11%
Dividend per Share 2 0.1429 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 4/16/19 4/16/20 4/26/21 4/28/22 4/26/23 3/27/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 573 614 598 570 551 494
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 23 46.2 -8 14.6 39.9 46.6
ROE (net income / shareholders' equity) 9.05% 10% 11.4% 7.53% 4.23% 8.11%
ROA (Net income/ Total Assets) 4.27% 5.19% 5.29% 3.87% 3.62% 3.31%
Assets 1 1,732 1,664 1,965 1,863 1,146 2,468
Book Value Per Share 2 2.860 3.030 3.190 3.360 3.370 3.530
Cash Flow per Share 2 1.960 1.490 1.140 1.080 1.100 0
Capex 1 12.2 2.98 31.2 42.9 15.6 11.6
Capex / Sales 3.89% 0.8% 7.67% 8.84% 3.13% 2.31%
Announcement Date 4/16/19 4/16/20 4/26/21 4/28/22 4/26/23 3/27/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Elevator & Conveying Equipment

1st Jan change Capi.
FLYING TECHNOLOGY CO., LTD. Stock Flying Technology Co., Ltd.
-21.25% 327M
OTIS WORLDWIDE CORPORATION Stock Otis Worldwide Corporation
+7.96% 39.26B
SCHINDLER HOLDING AG Stock Schindler Holding AG
+15.54% 27.65B
KONE OYJ Stock Kone Oyj
+8.33% 27.48B
DAIFUKU CO., LTD. Stock Daifuku Co., Ltd.
+11.69% 7.99B
INTERROLL HOLDING AG Stock Interroll Holding AG
+8.99% 2.68B
KARDEX HOLDING AG Stock Kardex Holding AG
+11.93% 2.11B
FUJITEC CO., LTD. Stock Fujitec Co., Ltd.
+10.32% 1.97B
SHANGHAI MECHANICAL & ELECTRICAL INDUSTRY CO.,LTD. Stock Shanghai Mechanical & Electrical Industry Co.,Ltd.
+18.28% 1.72B
GUANGZHOU GUANGRI STOCK CO.,LTD. Stock Guangzhou Guangri Stock Co.,Ltd.
+80.95% 1.51B
Elevator & Conveying Equipment
  1. Stock Market
  2. Equities
  3. 603488 Stock
  4. Financials Flying Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW