Financials First Security Islami Bank PLC

Equities

FIRSTSBANK

BD0147FSBNK5

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
7.1 BDT 0.00% Intraday chart for First Security Islami Bank PLC -1.39% -20.22%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 10,906 8,547 8,366 8,539 12,851 10,251
Enterprise Value (EV) 1 9,254 13,862 15,544 19,284 26,764 84,930
P/E ratio 8.08 x 5.37 x 4.04 x 3.07 x 3.84 x 3.48 x
Yield - - - 5.56% 3.88% -
Capitalization / Revenue 1.38 x 0.97 x 0.81 x 0.7 x 0.92 x 0.67 x
EV / Revenue 1.17 x 1.57 x 1.51 x 1.59 x 1.91 x 5.56 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.93 x 0.64 x 0.54 x 0.48 x 0.63 x 0.46 x
Nbr of stocks (in thousands) 1,150,609 1,150,609 1,150,609 1,150,609 1,150,609 1,150,609
Reference price 2 9.479 7.428 7.271 7.421 11.17 8.909
Announcement Date 4/26/18 4/1/19 7/2/20 6/24/21 4/20/22 4/28/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7,882 8,852 10,323 12,121 14,043 15,262
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,885 3,162 4,054 4,920 6,076 5,768
Net income 1 1,350 1,591 2,069 2,780 3,344 2,943
Net margin 17.13% 17.97% 20.04% 22.94% 23.81% 19.28%
EPS 2 1.174 1.382 1.798 2.416 2.906 2.558
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.4123 0.4329 -
Announcement Date 4/26/18 4/1/19 7/2/20 6/24/21 4/20/22 4/28/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 5,315 7,178 10,745 13,913 74,679
Net Cash position 1 1,652 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12% 12.4% 14.1% 16.5% 17.3% 13.7%
ROA (Net income/ Total Assets) 0.43% 0.45% 0.51% 0.6% 0.65% 0.51%
Assets 1 313,887 354,335 402,839 465,421 517,839 577,047
Book Value Per Share 2 10.20 11.60 13.40 15.60 17.70 19.40
Cash Flow per Share 2 14.40 3.070 3.480 4.330 4.490 5.230
Capex 1 422 349 284 283 623 979
Capex / Sales 5.35% 3.94% 2.75% 2.34% 4.43% 6.42%
Announcement Date 4/26/18 4/1/19 7/2/20 6/24/21 4/20/22 4/28/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FIRSTSBANK Stock
  4. Financials First Security Islami Bank PLC