Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
15.42 USD | +0.13% | +4.33% | -29.10% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 82.1 | 143.2 | 107.3 | 136.2 | 96.67 | - |
Enterprise Value (EV) 1 | 82.1 | 143.2 | 107.3 | 136.2 | 96.67 | 96.67 |
P/E ratio | 9.29 x | 12.4 x | 6.39 x | 14.2 x | 8.6 x | 7.06 x |
Yield | - | - | 3.27% | 2.76% | 3.9% | 3.9% |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | 0.99 x | 1.17 x | 0.85 x | 0.75 x |
Nbr of stocks (in thousands) | 4,858 | 6,228 | 6,262 | 6,261 | 6,277 | - |
Reference price 2 | 16.90 | 23.00 | 17.13 | 21.75 | 15.40 | 15.40 |
Announcement Date | 1/29/21 | 1/31/22 | 1/26/23 | 2/2/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | 20.75 | 11.8 | 14 | 24.8 |
Net income 1 | 8.858 | 10.36 | 16.8 | 9.624 | 11.3 | 19.7 |
Net margin | - | - | - | - | - | - |
EPS 2 | 1.820 | 1.860 | 2.680 | 1.530 | 1.790 | 2.180 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.5600 | 0.6000 | 0.6000 | 0.6000 |
Announcement Date | 1/29/21 | 1/31/22 | 1/26/23 | 2/2/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 5.912 | 4.754 | 4.371 | 3.852 | -1.172 | 4.01 | 3.4 | 3.6 | 3.6 |
Net income 1 | 4.454 | 4.78 | 3.849 | 3.505 | 3.121 | -0.851 | 3.209 | 2.8 | 2.9 | 2.9 |
Net margin | - | - | - | - | - | - | - | - | - | - |
EPS 2 | 0.7100 | 0.7600 | 0.6100 | 0.5600 | 0.5000 | -0.1400 | 0.5100 | 0.4400 | 0.4600 | 0.4600 |
Dividend per Share 2 | - | 0.1400 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 |
Announcement Date | 10/25/22 | 1/26/23 | 4/26/23 | 7/26/23 | 10/26/23 | 2/2/24 | 4/30/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 15.9% | 8.59% | 9.4% | 11.3% |
ROA (Net income/ Total Assets) | - | - | 1.19% | 0.71% | 0.81% | 0.95% |
Assets 1 | - | - | 1,412 | 1,355 | 1,395 | 2,074 |
Book Value Per Share 2 | - | - | 17.30 | 18.60 | 18.20 | 20.50 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/29/21 | 1/31/22 | 1/26/23 | 2/2/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-29.20% | 96.67M | |
+15.95% | 208B | |
+4.79% | 75.63B | |
+11.00% | 56.57B | |
+3.95% | 48.37B | |
+15.43% | 48.14B | |
+24.46% | 45.13B | |
+10.41% | 37.5B | |
-15.00% | 35.65B | |
-96.60% | 32.24B |
- Stock Market
- Equities
- FXNC Stock
- Financials First National Corporation