Financials First Mining Gold Corp.

Equities

FF

CA3208901064

Gold

Market Closed - Toronto S.E. 03:59:30 2024-04-26 pm EDT 5-day change 1st Jan Change
0.1425 CAD 0.00% Intraday chart for First Mining Gold Corp. -10.94% +5.56%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 151 278.7 210.1 160.4 123.7 130.9 - -
Enterprise Value (EV) 1 151 278.7 210.1 160.4 123.7 130.9 130.9 130.9
P/E ratio -25.5 x -8 x -6 x -10 x -13.5 x -14.3 x -9.5 x -14.3 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - -9.24 x - -15.8 x -15.8 x -15.8 x
EV / FCF - -12.6 x -9.16 x -5.21 x - -8.73 x -3.54 x -0.36 x
FCF Yield - -7.94% -10.9% -19.2% - -11.5% -28.3% -280%
Price to Book - - - 0.7 x - - - -
Nbr of stocks (in thousands) 591,997 696,691 700,200 802,226 916,414 918,429 - -
Reference price 2 0.2550 0.4000 0.3000 0.2000 0.1350 0.1425 0.1425 0.1425
Announcement Date 3/30/20 3/25/21 3/25/22 3/29/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA 1 - - - -17.37 - -8.3 -8.3 -8.3
EBIT 1 -6.573 - - -17.78 - -8.3 -8.3 -8.3
Operating Margin - - - - - - - -
Earnings before Tax (EBT) -6.443 - - - - - - -
Net income 1 -6.959 - - -16.28 - -8.3 -8.3 -8.3
Net margin - - - - - - - -
EPS 2 -0.0100 -0.0500 -0.0500 -0.0200 -0.0100 -0.0100 -0.0150 -0.0100
Free Cash Flow 1 - -22.12 -22.92 -30.8 - -15 -37 -367
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/30/20 3/25/21 3/25/22 3/29/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -22.1 -22.9 -30.8 - -15 -37 -367
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - 0.2800 - - - -
Cash Flow per Share 2 - - - -0.0100 - -0.0100 -0.0200 -0.0100
Capex 1 - 17.9 16.5 25.7 - 5 21.9 187
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/25/21 3/25/22 3/29/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
0.1425 CAD
Average target price
0.7125 CAD
Spread / Average Target
+400.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. FF Stock
  4. Financials First Mining Gold Corp.