Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
27
USD
|
+0.19%
|
|
+5.47%
|
-12.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,734
|
2,573
|
2,530
|
4,037
|
3,229
|
2,823
|
-
|
Enterprise Value (EV)
1 |
2,734
|
2,573
|
2,530
|
4,037
|
3,229
|
2,823
|
2,823
|
P/E ratio
|
14.8
x
|
16.1
x
|
13.1
x
|
19.7
x
|
12.4
x
|
12.3
x
|
10.7
x
|
Yield
|
3.03%
|
3.53%
|
4.03%
|
4.55%
|
6.11%
|
6.97%
|
7.01%
|
Capitalization / Revenue
|
4.24
x
|
3.94
x
|
3.96
x
|
3.62
x
|
3.15
x
|
2.83
x
|
2.65
x
|
EV / Revenue
|
4.24
x
|
3.94
x
|
3.96
x
|
3.62
x
|
3.15
x
|
2.83
x
|
2.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.29
x
|
1.27
x
|
1.31
x
|
0.99
x
|
0.86
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
65,230
|
63,115
|
62,201
|
104,448
|
104,998
|
104,572
|
-
|
Reference price
2 |
41.92
|
40.77
|
40.67
|
38.65
|
30.75
|
27.00
|
27.00
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
644.9
|
653.7
|
639
|
1,114
|
1,026
|
997.8
|
1,066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
269.3
|
266.2
|
245
|
466.8
|
369
|
347.9
|
397.9
|
Operating Margin
|
41.76%
|
40.72%
|
38.34%
|
41.91%
|
35.97%
|
34.87%
|
37.32%
|
Earnings before Tax (EBT)
1 |
235.1
|
209.3
|
247.8
|
257.1
|
336.8
|
298.6
|
337.9
|
Net income
1 |
181
|
161.2
|
192.1
|
202.2
|
257.5
|
225.2
|
256.4
|
Net margin
|
28.07%
|
24.66%
|
30.06%
|
18.15%
|
25.1%
|
22.57%
|
24.05%
|
EPS
2 |
2.830
|
2.530
|
3.110
|
1.960
|
2.480
|
2.191
|
2.535
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.270
|
1.440
|
1.640
|
1.760
|
1.880
|
1.882
|
1.892
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
166.6
|
159
|
128.8
|
288.9
|
289.7
|
302.3
|
257.1
|
264.3
|
255.7
|
252.3
|
242.2
|
245.6
|
252.7
|
257.8
|
258.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
67.6
|
62
|
85.2
|
78.6
|
116.5
|
130.9
|
91.3
|
100.4
|
94.6
|
86.3
|
82
|
83.16
|
90.03
|
94.99
|
92.69
|
Operating Margin
|
40.58%
|
38.99%
|
66.15%
|
27.21%
|
40.21%
|
43.3%
|
35.51%
|
37.99%
|
37%
|
34.21%
|
33.86%
|
33.85%
|
35.63%
|
36.85%
|
35.8%
|
Earnings before Tax (EBT)
1 |
60.7
|
66.5
|
-41.3
|
80.3
|
108.1
|
110
|
74.3
|
86.9
|
94.7
|
80.9
|
76.7
|
71.09
|
75.79
|
79.79
|
78.4
|
Net income
1 |
47.1
|
51.1
|
-33.4
|
64.1
|
85.7
|
85.8
|
56.3
|
67
|
72.7
|
61.5
|
58.4
|
53.94
|
57.5
|
60.52
|
59.41
|
Net margin
|
28.27%
|
32.14%
|
-25.93%
|
22.19%
|
29.58%
|
28.38%
|
21.9%
|
25.35%
|
28.43%
|
24.38%
|
24.11%
|
21.96%
|
22.75%
|
23.48%
|
22.95%
|
EPS
2 |
0.7600
|
0.8300
|
-0.3600
|
0.5900
|
0.8000
|
0.8200
|
0.5400
|
0.6500
|
0.7000
|
0.5900
|
0.5700
|
0.5237
|
0.5555
|
0.5857
|
0.5772
|
Dividend per Share
2 |
0.4100
|
0.4100
|
0.4100
|
0.4100
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4725
|
0.4725
|
Announcement Date
|
10/26/21
|
1/27/22
|
4/28/22
|
7/26/22
|
10/25/22
|
1/26/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/30/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.53%
|
8.12%
|
9.73%
|
6.34%
|
8.17%
|
7.01%
|
8.01%
|
ROA (Net income/ Total Assets)
|
1.28%
|
1%
|
1.02%
|
0.65%
|
0.83%
|
0.74%
|
0.84%
|
Assets
1 |
14,141
|
16,120
|
18,833
|
31,108
|
31,024
|
30,351
|
30,597
|
Book Value Per Share
2 |
30.90
|
31.60
|
31.90
|
29.40
|
31.10
|
31.40
|
32.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/30/24
|
-
|
-
|
Average target price
29.14
USD Spread / Average Target +7.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.20% | 2.82B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|