Stock FINN 13 FIDEICOMISO IRREVOCABLE DB/1616
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fideicomiso Irrevocable db/1616

Equities

FINN 13

MXCFFI0V0001

Specialized REITs

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.79 MXN -0.17% Intraday chart for Fideicomiso Irrevocable db/1616 +1.58% +13.53%
Apr. 24 Fideicomiso Irrevocable db/1616 Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Fibra Inn Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Capitalization 1 5,188 1,581 2,961 4,495 4,495 -
Enterprise Value (EV) 1 7,491 5,440 2,961 6,719 7,039 7,334
P/E ratio - - -25.6 x - - -
Yield 8.37% - - - - -
Capitalization / Revenue 2.52 x 1.34 x - 2.01 x 1.9 x 1.78 x
EV / Revenue 3.64 x 4.6 x - 3.01 x 2.97 x 2.9 x
EV / EBITDA 14.2 x - - 11.6 x 11.4 x 11.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.51 x - - - - -
Nbr of stocks (in thousands) 528,811 503,623 503,623 776,390 776,390 -
Reference price 2 9.810 3.140 5.880 5.790 5.790 5.790
Announcement Date 2/27/19 2/24/22 2/27/23 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 2,057 - 1,184 - 2,233 2,368 2,526
EBITDA 1 528.4 - - - 577.6 615 663
EBIT 1 290.4 - 112.9 - 317.6 247.3 293.1
Operating Margin 14.12% - 9.54% - 14.22% 10.44% 11.6%
Earnings before Tax (EBT) -492.7 - - - - - -
Net income -492.7 -1,477 -280.1 -114.7 - - -
Net margin -23.96% - -23.66% - - - -
EPS - - - -0.2300 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.8210 - - - - - -
Announcement Date 2/27/19 2/25/21 2/24/22 2/27/23 - - -
1MXN in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 377.6 - 505.5 - 551.3 568.9 580 571.8
EBITDA 85.4 - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - -56 - -45.02 - - - -
Net margin - - - - - - - -
EPS - -0.1400 - -0.0900 - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/28/22 7/27/22 10/25/22 4/27/23 7/26/23 10/25/23 - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 2,303 - 3,859 - 2,224 2,544 2,839
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 4.358 x - - - 3.85 x 4.136 x 4.281 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) -5.78% - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 19.20 - - - - - -
Cash Flow per Share - - - - - - -
Capex 1,264 - 63.8 - - - -
Capex / Sales 61.47% - 5.39% - - - -
Announcement Date 2/27/19 2/25/21 2/24/22 2/27/23 - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.79 MXN
Average target price
8.35 MXN
Spread / Average Target
+44.21%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Hospitality REITs

1st Jan change Capi.
FIDEICOMISO IRREVOCABLE DB/1616 Stock Fideicomiso Irrevocable db/1616
+13.53% 262M
VICI PROPERTIES, INC. Stock VICI Properties, Inc.
-10.70% 29.7B
HOST HOTELS & RESORTS, INC. Stock Host Hotels & Resorts, Inc.
-3.13% 13.27B
GAMING AND LEISURE PROPERTIES, INC. Stock Gaming and Leisure Properties, Inc.
-13.96% 11.53B
RYMAN HOSPITALITY PROPERTIES, INC. Stock Ryman Hospitality Properties, Inc.
-2.73% 6.34B
APPLE HOSPITALITY REIT, INC. Stock Apple Hospitality REIT, Inc.
-9.69% 3.64B
PARK HOTELS & RESORTS INC. Stock Park Hotels & Resorts Inc.
+8.30% 3.49B
CAPITALAND ASCOTT TRUST Stock CapitaLand Ascott Trust
-9.09% 2.49B
JAPAN HOTEL REIT INVESTMENT CORPORATION Stock Japan Hotel REIT Investment Corporation
+19.51% 2.44B
COVIVIO HOTELS Stock Covivio Hotels
-8.54% 2.37B
Hospitality REITs
  1. Stock Market
  2. Equities
  3. FINN 13 Stock
  4. Financials Fideicomiso Irrevocable db/1616