Financials FBD Holdings plc

Equities

EG7

IE0003290289

Multiline Insurance & Brokers

Market Closed - Irish S.E. 11:55:00 2024-04-26 am EDT 5-day change 1st Jan Change
13.7 EUR -3.18% Intraday chart for FBD Holdings plc +1.86% +20.70%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 303.3 262.9 259.1 393.2 407 558.4 - -
Enterprise Value (EV) 1 303.3 262.9 259.1 393.2 407 558.4 558.4 558.4
P/E ratio 3.15 x 62.5 x 2.74 x 6.28 x 5.97 x 13.3 x 11 x -
Yield 11.5% - 13.6% 9.05% 8.81% 15.3% 15.3% -
Capitalization / Revenue 898,536 x 833,968 x 775,120 x 1,170,864 x - - - -
EV / Revenue 898,536 x 833,968 x 775,120 x 1,170,864 x - - - -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.81 x 0.68 x 0.55 x 0.93 x 0.85 x 1.1 x 1.13 x 1.16 x
Nbr of stocks (in thousands) 34,862 35,052 35,297 35,587 35,857 40,761 - -
Reference price 2 8.700 7.500 7.340 11.05 11.35 13.70 13.70 13.70
Announcement Date 2/27/20 2/26/21 3/4/22 3/10/23 3/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 337.6 315.2 334.2 335.9 - - - -
EBITDA - - - - - - - -
EBIT 111.3 7.382 113 80.41 - - - -
Operating Margin 32.98% 2.34% 33.8% 23.94% - - - -
Earnings before Tax (EBT) 1 112.5 4.802 110.4 73.72 81.41 44.8 54.5 58
Net income 1 98.22 4.39 96.41 64.45 69.54 39 47.4 51
Net margin 29.1% 1.39% 28.84% 19.19% - - - -
EPS 2 2.760 0.1200 2.680 1.760 1.900 1.033 1.247 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 - 1.000 1.000 1.000 2.100 2.100 -
Announcement Date 2/27/20 2/26/21 3/4/22 3/10/23 3/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2022 S1
Net sales 1 170.3 156.8 158.4 - 164.5
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 73.82 -9.349 14.15 21.99 18.93
Net income 1 64.42 -8.214 12.6 19.25 16.55
Net margin 37.82% -5.24% 7.96% - 10.06%
EPS 2 - -0.2400 0.3600 0.5300 0.4600
Dividend per Share 1.000 - - - -
Announcement Date 2/27/20 7/31/20 2/26/21 8/6/21 8/5/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 29.7% 1.15% 22.4% 14% 15% 8.6% 10.7% 11.7%
ROA (Net income/ Total Assets) - 0.31% - - - - - -
Assets 1 - 1,416 - - - - - -
Book Value Per Share 2 10.80 11.00 13.40 11.90 13.30 12.50 12.10 11.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/26/21 3/4/22 3/10/23 3/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
13.7 EUR
Average target price
16.6 EUR
Spread / Average Target
+21.17%
Consensus
  1. Stock Market
  2. Equities
  3. EG7 Stock
  4. Financials FBD Holdings plc