Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
37.9
USD
|
-0.08%
|
|
+4.09%
|
-4.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,225
|
1,639
|
2,091
|
1,696
|
1,867
|
1,777
|
-
|
Enterprise Value (EV)
1 |
1,225
|
1,639
|
2,091
|
1,696
|
1,867
|
1,777
|
1,777
|
P/E ratio
|
14.9
x
|
20.8
x
|
11
x
|
13.7
x
|
15.5
x
|
13.4
x
|
12.1
x
|
Yield
|
0.81%
|
1.04%
|
1%
|
1.44%
|
1.51%
|
1.7%
|
1.87%
|
Capitalization / Revenue
|
3.37
x
|
2.87
x
|
3.61
x
|
3.22
x
|
3.91
x
|
3.57
x
|
3.36
x
|
EV / Revenue
|
3.37
x
|
2.87
x
|
3.61
x
|
3.22
x
|
3.91
x
|
3.57
x
|
3.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.61
x
|
1.27
x
|
1.45
x
|
1.27
x
|
1.28
x
|
1.13
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
30,936
|
47,199
|
47,712
|
46,930
|
46,843
|
46,897
|
-
|
Reference price
2 |
39.59
|
34.73
|
43.82
|
36.14
|
39.85
|
37.90
|
37.90
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
363.3
|
570.4
|
578.7
|
526.9
|
477.8
|
497.2
|
528.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
123.3
|
231.6
|
191.6
|
196.1
|
181
|
192.1
|
208.4
|
Operating Margin
|
33.93%
|
40.6%
|
33.11%
|
37.23%
|
37.88%
|
38.63%
|
39.44%
|
Earnings before Tax (EBT)
1 |
109.5
|
82.46
|
243.1
|
159.6
|
150.3
|
167.6
|
185.8
|
Net income
1 |
83.81
|
63.62
|
190.3
|
124.6
|
120.2
|
132.7
|
146
|
Net margin
|
23.07%
|
11.15%
|
32.88%
|
23.64%
|
25.16%
|
26.69%
|
27.64%
|
EPS
2 |
2.650
|
1.670
|
3.970
|
2.640
|
2.570
|
2.829
|
3.125
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3200
|
0.3600
|
0.4400
|
0.5200
|
0.6000
|
0.6429
|
0.7100
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
148.2
|
143.8
|
129.6
|
135.4
|
134
|
128
|
127.2
|
125.4
|
109
|
116.4
|
107.5
|
123.3
|
126.6
|
126.9
|
126.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
51.24
|
43.57
|
40.48
|
52.86
|
52.52
|
50.3
|
45.66
|
44.96
|
44.98
|
45.39
|
51.18
|
47.32
|
48.19
|
47.75
|
48.49
|
Operating Margin
|
34.57%
|
30.31%
|
31.24%
|
39.04%
|
39.2%
|
39.31%
|
35.89%
|
35.87%
|
41.28%
|
38.99%
|
47.63%
|
38.37%
|
38.08%
|
37.63%
|
38.23%
|
Earnings before Tax (EBT)
1 |
55.01
|
62.84
|
44.55
|
26.07
|
40.76
|
48.19
|
46.08
|
45.14
|
23.15
|
35.92
|
34.25
|
44.39
|
44.95
|
43.28
|
43.52
|
Net income
1 |
45.29
|
48.83
|
35.24
|
19.34
|
31.83
|
38.14
|
36.38
|
35.3
|
19.18
|
29.37
|
27.95
|
34.97
|
35.41
|
33.96
|
34.2
|
Net margin
|
30.55%
|
33.97%
|
27.19%
|
14.29%
|
23.76%
|
29.81%
|
28.6%
|
28.16%
|
17.6%
|
25.23%
|
26.01%
|
28.35%
|
27.98%
|
26.76%
|
26.96%
|
EPS
2 |
0.9400
|
1.020
|
0.7400
|
0.4100
|
0.6800
|
0.8100
|
0.7800
|
0.7500
|
0.4100
|
0.6300
|
0.5900
|
0.7437
|
0.7561
|
0.7268
|
0.7317
|
Dividend per Share
2 |
0.1100
|
0.1100
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1500
|
0.1500
|
-
|
0.1500
|
0.1625
|
0.1583
|
0.1600
|
0.1600
|
0.1720
|
Announcement Date
|
10/18/21
|
1/18/22
|
4/18/22
|
7/18/22
|
10/17/22
|
1/17/23
|
4/17/23
|
7/17/23
|
10/16/23
|
1/16/24
|
4/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
6.58%
|
14%
|
9.98%
|
8.74%
|
9.38%
|
9.07%
|
ROA (Net income/ Total Assets)
|
1.45%
|
0.75%
|
1.61%
|
1.08%
|
0.95%
|
1.13%
|
1.11%
|
Assets
1 |
5,780
|
8,483
|
11,819
|
11,518
|
12,655
|
11,766
|
13,197
|
Book Value Per Share
2 |
24.60
|
27.40
|
30.10
|
28.40
|
31.10
|
33.50
|
36.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Last Close Price
37.9
USD Average target price
40.5
USD Spread / Average Target +6.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.89% | 1.78B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|