Stock FWRY FAWRY FOR BANKING TECHNOLOGY AND ELECTRONIC PAYMENTS S.A.E.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fawry for Banking Technology and Electronic Payments S.A.E.

Equities

FWRY

EGS745L1C014

Business Support Services

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
6.1 EGP -5.72% Intraday chart for Fawry for Banking Technology and Electronic Payments S.A.E. -14.08% +10.71%
Mar. 05 Fawry for Banking Technology and Electronic Payments S.A.E. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fawry for Banking Technology and Electronic Payments S.A.E. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,517 23,709 21,871 17,330 18,770 20,780 - -
Enterprise Value (EV) 1 4,833 23,709 21,871 17,330 18,770 20,780 20,780 20,780
P/E ratio - 114 x 107 x 65.5 x 30.6 x 19.7 x 15.6 x 10.5 x
Yield - - - - - - - -
Capitalization / Revenue 6.24 x 19.2 x 13.2 x 7.6 x 5.74 x 4.48 x 3.53 x 2.47 x
EV / Revenue 6.24 x 19.2 x 13.2 x 7.6 x 5.74 x 4.48 x 3.53 x 2.47 x
EV / EBITDA 25.1 x 70.8 x 52.4 x 28.1 x 17 x 9.9 x 7.83 x 5.79 x
EV / FCF 200 x 57 x 78.3 x - - 27.4 x 15.4 x 11.3 x
FCF Yield 0.5% 1.75% 1.28% - - 3.65% 6.51% 8.81%
Price to Book 9.3 x 23.2 x 15.8 x 7 x - 5.04 x 3.96 x -
Nbr of stocks (in thousands) 907,301 907,301 1,707,304 3,307,304 3,406,523 3,406,523 - -
Reference price 2 6.081 26.13 12.81 5.240 5.510 6.100 6.100 6.100
Announcement Date 3/26/20 3/30/21 4/21/22 3/8/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 884.1 1,235 1,658 2,279 3,272 4,640 5,891 8,421
EBITDA 1 219.8 335.1 417.6 616.4 1,104 2,099 2,655 3,588
EBIT 1 154.4 233.5 266.3 407.4 822.2 1,711 2,111 2,922
Operating Margin 17.46% 18.91% 16.06% 17.87% 25.13% 36.86% 35.83% 34.7%
Earnings before Tax (EBT) 1 171 293.2 321.4 444.5 1,095 1,742 2,172 3,398
Net income 1 102.9 186.2 177.2 240.1 715.3 1,057 1,431 2,223
Net margin 11.64% 15.09% 10.69% 10.53% 21.86% 22.77% 24.29% 26.4%
EPS 2 - 0.2300 0.1200 0.0800 0.1800 0.3102 0.3913 0.5834
Free Cash Flow 1 27.55 415.8 279.3 - - 759 1,352 1,832
FCF margin 3.12% 33.68% 16.85% - - 16.36% 22.95% 21.75%
FCF Conversion (EBITDA) 12.53% 124.11% 66.89% - - 36.15% 50.91% 51.04%
FCF Conversion (Net income) 26.77% 223.29% 157.67% - - 71.83% 94.46% 82.38%
Dividend per Share 2 - - - - - - - -
Announcement Date 3/26/20 3/30/21 4/21/22 3/8/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales 1 483
EBITDA 1 116.2
EBIT 1 66.59
Operating Margin 13.79%
Earnings before Tax (EBT) -
Net income 1 28.16
Net margin 5.83%
EPS -
Dividend per Share -
Announcement Date 6/16/22
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 684 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 27.5 416 279 - - 759 1,352 1,832
ROE (net income / shareholders' equity) 19% 27.4% 15% 12.4% - 27.7% 28.5% 30.5%
ROA (Net income/ Total Assets) - 9.5% 4.9% 4.55% - 10% 10% -
Assets 1 - 1,961 3,614 5,274 - 10,567 14,313 -
Book Value Per Share 2 0.6500 1.130 0.8100 0.7500 - 1.210 1.540 -
Cash Flow per Share - - - - - - - -
Capex 1 180 130 361 255 - 555 767 822
Capex / Sales 20.35% 10.53% 21.78% 11.18% - 11.96% 13.01% 9.76%
Announcement Date 3/26/20 3/30/21 4/21/22 3/8/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fawry for Banking Technology and Electronic Payments S.A.E.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
6.1 EGP
Average target price
7.2 EGP
Spread / Average Target
+18.03%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
FAWRY FOR BANKING TECHNOLOGY AND ELECTRONIC PAYMENTS S.A.E. Stock Fawry for Banking Technology and Electronic Payments S.A.E.
+10.71% 434M
FISERV, INC. Stock Fiserv, Inc.
+17.35% 91.21B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.41% 69.43B
BLOCK, INC. Stock Block, Inc.
-3.71% 46.28B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-1.91% 31.78B
CORPAY, INC. Stock Corpay, Inc.
+7.50% 21.83B
EDENRED SE Stock Edenred SE
-16.97% 11.95B
WISE PLC Stock Wise plc
-9.73% 10.07B
WEX INC. Stock WEX Inc.
+11.32% 9.07B
NEXI S.P.A Stock Nexi S.p.A
-25.92% 7.68B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. FWRY Stock
  4. Financials Fawry for Banking Technology and Electronic Payments S.A.E.