Stock 200030 FAWER AUTOMOTIVE PARTS LIMITED COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials FAWER Automotive Parts Limited Company Shenzhen S.E.

Equities

200030

CNE000000B34

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.99 HKD -0.33% Intraday chart for FAWER Automotive Parts Limited Company +2.75% +13.69%
Apr. 21 FAWER Automotive Parts Limited Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 26 FAWER Automotive Parts Limited Company Approves Board Elections CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,673 8,530 12,574 12,710 7,461 9,043
Enterprise Value (EV) 1 5,345 7,377 11,036 10,345 5,990 7,969
P/E ratio 7.57 x 9.52 x 14.1 x 15.5 x 15.2 x 15.3 x
Yield 4.04% 3.57% 4.09% 4.04% 5.68% 4.68%
Capitalization / Revenue 0.85 x 0.85 x 1.13 x 0.99 x 0.59 x 0.57 x
EV / Revenue 0.68 x 0.73 x 0.99 x 0.81 x 0.48 x 0.5 x
EV / EBITDA 13.4 x 12.5 x 19.2 x 21.8 x 26.9 x 19.3 x
EV / FCF -17.2 x -29.2 x -69.7 x 8.51 x -29.4 x -19.3 x
FCF Yield -5.83% -3.43% -1.44% 11.7% -3.4% -5.18%
Price to Book 1.05 x 1.25 x 1.76 x 1.71 x 1.01 x 1.2 x
Nbr of stocks (in thousands) 1,810,552 1,810,552 1,741,643 1,741,643 1,719,811 1,719,811
Reference price 2 3.710 4.760 7.340 7.420 4.400 5.340
Announcement Date 4/29/19 4/22/20 4/28/21 4/19/22 4/19/23 4/21/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,853 10,064 11,113 12,828 12,571 15,843
EBITDA 1 399.6 590.1 573.3 474.7 222.8 412.5
EBIT 1 139 294.6 237.3 106.2 -212.1 -12.3
Operating Margin 1.77% 2.93% 2.14% 0.83% -1.69% -0.08%
Earnings before Tax (EBT) 1 902.1 948.9 928.1 846 457.6 717.8
Net income 1 881.6 891 901.3 841.4 501 604.1
Net margin 11.23% 8.85% 8.11% 6.56% 3.99% 3.81%
EPS 2 0.4900 0.5000 0.5200 0.4800 0.2900 0.3500
Free Cash Flow 1 -311.7 -252.8 -158.4 1,215 -203.9 -412.8
FCF margin -3.97% -2.51% -1.43% 9.47% -1.62% -2.61%
FCF Conversion (EBITDA) - - - 255.97% - -
FCF Conversion (Net income) - - - 144.41% - -
Dividend per Share 2 0.1500 0.1700 0.3000 0.3000 0.2500 0.2500
Announcement Date 4/29/19 4/22/20 4/28/21 4/19/22 4/19/23 4/21/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,328 1,154 1,537 2,365 1,471 1,074
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -312 -253 -158 1,215 -204 -413
ROE (net income / shareholders' equity) 13% 12.1% 11.6% 9.27% 5.52% 8.5%
ROA (Net income/ Total Assets) 0.79% 1.5% 1.08% 0.45% -0.88% -0.05%
Assets 1 111,855 59,539 83,194 185,872 -56,921 -1,269,203
Book Value Per Share 2 3.520 3.820 4.170 4.340 4.340 4.460
Cash Flow per Share 2 0.8800 0.8000 0.9000 1.590 1.330 1.140
Capex 1 579 581 630 630 572 516
Capex / Sales 7.37% 5.77% 5.67% 4.91% 4.55% 3.26%
Announcement Date 4/29/19 4/22/20 4/28/21 4/19/22 4/19/23 4/21/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
DENSO CORPORATION Stock Denso Corporation
+24.28% 49.76B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+23.47% 20.09B
APTIV PLC Stock Aptiv PLC
-20.86% 19.36B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.27% 17.44B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.59% 14.97B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-15.95% 13.75B
CONTINENTAL AG Stock Continental AG
-20.90% 13.01B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+34.64% 12.09B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.65B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 000030 Stock
  4. 200030 Stock
  5. Financials FAWER Automotive Parts Limited Company