Financials Fastighetsbolaget Emilshus AB

Equities

EMIL B

SE0016785786

Real Estate Development & Operations

Delayed Nasdaq Stockholm 06:39:48 2024-05-21 am EDT 5-day change 1st Jan Change
33.5 SEK +0.30% Intraday chart for Fastighetsbolaget Emilshus AB -0.89% +5.03%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 3,077 3,727 3,954 -
Enterprise Value (EV) 1 6,956 7,499 7,843 7,703
P/E ratio 8.13 x 89.8 x 15.6 x 14 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - 17.1 x 16.6 x 15.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 113,503 120,910 120,910 -
Reference price 2 27.25 31.80 33.40 33.40
Announcement Date 2/10/23 2/14/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales - - - -
EBITDA 1 - 438.7 471.7 491.9
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 409.7 78.9 275.7 306.7
Net income 1 310.9 33.2 215 239.2
Net margin - - - -
EPS 2 3.350 0.3540 2.140 2.390
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - - -
Announcement Date 2/10/23 2/14/24 - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 3,879 3,772 3,889 3,749
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 8.597 x 8.243 x 7.622 x
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 12.8% 1.1% 6.56% 6.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 2/10/23 2/14/24 - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33.4 SEK
Average target price
38 SEK
Spread / Average Target
+13.77%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EMIL B Stock
  4. Financials Fastighetsbolaget Emilshus AB
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW