Financials Fastighetsbolaget Emilshus AB
Equities
EMIL B
SE0016785786
Real Estate Development & Operations
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
33.5 SEK | +0.30% | -0.89% | +5.03% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 3,077 | 3,727 | 3,954 | - |
Enterprise Value (EV) 1 | 6,956 | 7,499 | 7,843 | 7,703 |
P/E ratio | 8.13 x | 89.8 x | 15.6 x | 14 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | - | - | - |
EV / Revenue | - | - | - | - |
EV / EBITDA | - | 17.1 x | 16.6 x | 15.7 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 113,503 | 120,910 | 120,910 | - |
Reference price 2 | 27.25 | 31.80 | 33.40 | 33.40 |
Announcement Date | 2/10/23 | 2/14/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA 1 | - | 438.7 | 471.7 | 491.9 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | 409.7 | 78.9 | 275.7 | 306.7 |
Net income 1 | 310.9 | 33.2 | 215 | 239.2 |
Net margin | - | - | - | - |
EPS 2 | 3.350 | 0.3540 | 2.140 | 2.390 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 2/10/23 | 2/14/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | 3,879 | 3,772 | 3,889 | 3,749 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 8.597 x | 8.243 x | 7.622 x |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | 12.8% | 1.1% | 6.56% | 6.9% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 2/10/23 | 2/14/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+5.03% | 370M | |
+1.47% | 26.08B | |
-12.24% | 14.18B | |
+14.77% | 11.33B | |
-23.39% | 7.84B | |
+7.26% | 6.9B | |
-6.37% | 6.92B | |
+4.71% | 6.82B | |
-1.97% | 3.75B | |
+9.35% | 3.51B |
- Stock Market
- Equities
- EMIL B Stock
- Financials Fastighetsbolaget Emilshus AB