Stock FAREAST FAR EAST HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Far East Holdings

Equities

FAREAST

MYL5029OO003

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
3.5 MYR -.--% Intraday chart for Far East Holdings -.--% -2.78%
Apr. 16 Far East Holdings Berhad Reports Production Results for the Month of March 2024 CI
Mar. 26 Far East Holdings Berhad Proposes Recommendation for Declaration of Dividend in Respect of Financial Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,256 1,663 1,657 1,675 1,752 2,197
Enterprise Value (EV) 1 1,110 1,624 1,627 1,757 1,751 2,085
P/E ratio 9.99 x 27.5 x 20.7 x 17.1 x 10.7 x 10.1 x
Yield 2.81% 1.07% 0.9% 2.48% 3.39% 4.86%
Capitalization / Revenue 2.58 x 4.33 x 4.32 x 2.48 x 2.51 x 2.78 x
EV / Revenue 2.28 x 4.23 x 4.24 x 2.6 x 2.51 x 2.64 x
EV / EBITDA 7.79 x 21.4 x 28.9 x 17.3 x 10.6 x 9.94 x
EV / FCF 48.9 x -18.1 x 88.1 x 26.9 x 16.3 x 11.6 x
FCF Yield 2.04% -5.53% 1.14% 3.72% 6.13% 8.64%
Price to Book 1.07 x 1.53 x 1.55 x 1.46 x 1.4 x 1.6 x
Nbr of stocks (in thousands) 593,838 593,838 593,838 593,838 593,838 593,838
Reference price 2 2.114 2.800 2.790 2.820 2.950 3.700
Announcement Date 3/28/18 4/29/19 6/17/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 486.5 383.7 383.6 676.3 698.8 790.9
EBITDA 1 142.4 75.91 56.36 101.5 165.3 209.7
EBIT 1 131.3 47.95 34.92 79.1 140.6 184.2
Operating Margin 27% 12.5% 9.1% 11.7% 20.12% 23.28%
Earnings before Tax (EBT) 1 190.4 82.71 103.1 112.2 210.5 274.7
Net income 1 125.6 60.35 80.02 97.98 164.3 217.3
Net margin 25.83% 15.73% 20.86% 14.49% 23.52% 27.47%
EPS 2 0.2116 0.1016 0.1347 0.1650 0.2767 0.3659
Free Cash Flow 1 22.67 -89.8 18.46 65.31 107.4 180.1
FCF margin 4.66% -23.41% 4.81% 9.66% 15.37% 22.77%
FCF Conversion (EBITDA) 15.93% - 32.76% 64.33% 64.95% 85.88%
FCF Conversion (Net income) 18.05% - 23.07% 66.65% 65.35% 82.9%
Dividend per Share 2 0.0595 0.0300 0.0250 0.0700 0.1000 0.1800
Announcement Date 3/28/18 4/29/19 6/17/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 82.8 - -
Net Cash position 1 146 39.1 30.3 - 1.11 112
Leverage (Debt/EBITDA) - - - 0.8154 x - -
Free Cash Flow 1 22.7 -89.8 18.5 65.3 107 180
ROE (net income / shareholders' equity) 11.4% 5.76% 7.89% 9.01% 14.1% 16.8%
ROA (Net income/ Total Assets) 5.18% 2.3% 1.82% 3.64% 5.76% 6.93%
Assets 1 2,427 2,628 4,404 2,691 2,854 3,136
Book Value Per Share 2 1.970 1.830 1.800 1.930 2.110 2.310
Cash Flow per Share 2 0.2400 0.0600 0.0800 0.1300 0.2500 0.4100
Capex 1 15.5 128 14.6 33.4 17.1 17.3
Capex / Sales 3.18% 33.32% 3.81% 4.93% 2.44% 2.18%
Announcement Date 3/28/18 4/29/19 6/17/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
FAR EAST HOLDINGS Stock Far East Holdings
-2.78% 436M
QL RESOURCES Stock QL Resources
+12.43% 3.28B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.43% 1.62B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.39% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.59% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.02% 1.21B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
-.--% 1.18B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-12.19% 1.18B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. FAREAST Stock
  4. Financials Far East Holdings