Stock FAJAR FAJARBARU BUILDER GROUP BHD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fajarbaru Builder Group Bhd.

Equities

FAJAR

MYL7047OO003

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.325 MYR -1.52% Intraday chart for Fajarbaru Builder Group Bhd. -.--% +12.07%
Apr. 25 Fajaru Builder Clinches MYR252 Million Construction Deal MT
Apr. 22 Fajaru Builder Clinches MYR13 Million Upgradation Deal from Malaysia Airports (Sepang) MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 143.5 154.7 113.6 270.7 203.9 211.4
Enterprise Value (EV) 1 194.5 172 75.29 204.5 130.8 140.7
P/E ratio 8.46 x 10.7 x 3.49 x 11.3 x 19.1 x -14.6 x
Yield 3.9% 3.61% 4.92% 2.4% 3.64% 3.51%
Capitalization / Revenue 0.36 x 0.46 x 0.48 x 1.77 x 1.07 x 0.94 x
EV / Revenue 0.49 x 0.52 x 0.32 x 1.34 x 0.69 x 0.63 x
EV / EBITDA 2.74 x 3.18 x 1.46 x 5.67 x 6.09 x -7.27 x
EV / FCF -7.06 x 2.98 x 1.38 x 9.35 x -11.3 x 3.55 x
FCF Yield -14.2% 33.6% 72.3% 10.7% -8.86% 28.2%
Price to Book 0.5 x 0.53 x 0.37 x 0.76 x 0.52 x 0.57 x
Nbr of stocks (in thousands) 372,773 372,773 372,412 370,807 741,613 741,613
Reference price 2 0.3850 0.4150 0.3050 0.7300 0.2750 0.2850
Announcement Date 10/30/18 10/31/19 10/30/20 10/28/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2018 2019 2020 2021 2022 2023
Net sales 1 395.6 333.3 234.6 153.1 190.2 224.1
EBITDA 1 71.08 54.05 51.48 36.08 21.47 -19.35
EBIT 1 61.53 41.81 39.28 23.98 9.15 -25.02
Operating Margin 15.55% 12.54% 16.74% 15.66% 4.81% -11.17%
Earnings before Tax (EBT) 1 58.64 42.1 38.26 36.95 15.29 -10.72
Net income 1 17.46 14.42 32.44 23.96 8.984 -14.45
Net margin 4.41% 4.32% 13.83% 15.65% 4.72% -6.45%
EPS 2 0.0455 0.0387 0.0875 0.0646 0.0144 -0.0195
Free Cash Flow 1 -27.55 57.72 54.4 21.87 -11.59 39.66
FCF margin -6.96% 17.32% 23.19% 14.28% -6.09% 17.7%
FCF Conversion (EBITDA) - 106.8% 105.69% 60.61% - -
FCF Conversion (Net income) - 400.42% 167.7% 91.26% - -
Dividend per Share 2 0.0150 0.0150 0.0150 0.0175 0.0100 0.0100
Announcement Date 10/30/18 10/31/19 10/30/20 10/28/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 50.9 17.3 - - - -
Net Cash position 1 - - 38.3 66.1 73.1 70.6
Leverage (Debt/EBITDA) 0.7167 x 0.3205 x - - - -
Free Cash Flow 1 -27.6 57.7 54.4 21.9 -11.6 39.7
ROE (net income / shareholders' equity) 12.9% 8.57% 11.5% 8.08% 2.7% -4.24%
ROA (Net income/ Total Assets) 7.31% 5.11% 5.3% 3.19% 1.08% -2.76%
Assets 1 238.8 282.2 611.9 751.8 829.6 524
Book Value Per Share 2 0.7700 0.7900 0.8400 0.9600 0.5300 0.5000
Cash Flow per Share 2 0.1100 0.0700 0.1000 0.1900 0.0500 0.1000
Capex 1 11.9 15.8 2.79 8.18 3.8 8.89
Capex / Sales 3.01% 4.73% 1.19% 5.34% 2% 3.97%
Announcement Date 10/30/18 10/31/19 10/30/20 10/28/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
FAJARBARU BUILDER GROUP BHD. Stock Fajarbaru Builder Group Bhd.
+12.07% 51.32M
VINCI Stock VINCI
-3.03% 67.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+1.90% 59.86B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+19.81% 38.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 31.33B
FERROVIAL SE Stock Ferrovial SE
+2.36% 26.59B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 21.65B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.46% 19.46B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+21.84% 17.51B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.79% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. FAJAR Stock
  4. Financials Fajarbaru Builder Group Bhd.