Stock FTA FAIRVEST LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fairvest Limited

Equities

FTA

ZAE000304788

Diversified REITs

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
15.25 ZAR +1.67% Intraday chart for Fairvest Limited 0.00% -1.61%
Mar. 15 An unknown buyer acquired unknown minority stake in Fairvest Limited from Vukile Property Fund Limited. CI
2023 Fairvest Property Holdings Limited Declares Final Dividend, Payable on 27 December 2023 CI

Valuation

Fiscal Period: September 2022 2023 2024 2025 2026
Capitalization 1 5,377 5,478 5,875 - -
Enterprise Value (EV) 1 11,446 9,671 10,068 10,155 10,244
P/E ratio - - - - -
Yield 10% - 9.13% 9.58% 10.1%
Capitalization / Revenue 2.71 x 2.85 x 3.7 x 3.53 x 3.38 x
EV / Revenue 5.78 x 5.03 x 6.34 x 6.11 x 5.89 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 1,523,583 1,492,635 1,492,635 - -
Reference price 2 12.60 14.39 15.25 15.25 15.25
Announcement Date 11/30/22 11/28/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2022 2023 2024 2025 2026
Net sales 1 1,981 1,921 1,589 1,662 1,740
EBITDA - - - - -
EBIT 1 1,004 1,010 1,094 1,141 1,210
Operating Margin 50.66% 52.59% 68.82% 68.65% 69.54%
Earnings before Tax (EBT) - - - - -
Net income 2,120 - - - -
Net margin 107.01% - - - -
EPS - - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 1.262 - 1.392 1.461 1.534
Announcement Date 11/30/22 11/28/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2023 S1
Net sales 1 561.2
EBITDA -
EBIT 1 521
Operating Margin 92.83%
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 5/31/23
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2022 2023 2024 2025 2026
Net Debt 1 6,068 4,193 4,193 4,280 4,369
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 43.8 191 108 110 113
Capex / Sales 2.21% 9.92% 6.81% 6.64% 6.49%
Announcement Date 11/30/22 11/28/23 - - -
1ZAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
15.25 ZAR
Average target price
17 ZAR
Spread / Average Target
+11.48%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
FAIRVEST LIMITED Stock Fairvest Limited
-1.61% 312M
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.09% 12.04B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.21% 5.46B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.21% 5.15B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.70% 4.54B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+0.51% 4.5B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-9.21% 4.49B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+3.97% 3.86B
EPR PROPERTIES Stock EPR Properties
-15.40% 3.1B
Diversified REITs
  1. Stock Market
  2. Equities
  3. FTA Stock
  4. Financials Fairvest Limited