FAIRCHEM ORGANICS LIMITED Financials Fairchem Organics Limited Bombay S.E.
Equities
FAIRCHEMOR
INE0DNW01011
Specialty Chemicals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,409 INR | -1.12% |
|
+1.40% | +11.90% |
Valuation
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 9,758 | 19,563 | 11,890 |
| Enterprise Value (EV) 1 | 10,325 | 20,183 | 12,392 |
| P/E ratio | 23 x | 28.8 x | 27.3 x |
| Yield | 0.47% | 0.87% | 0.82% |
| Capitalization / Revenue | 2,460,569 x | 3,041,624 x | 1,834,766 x |
| EV / Revenue | 2,603,690 x | 3,138,054 x | 1,912,168 x |
| EV / EBITDA | 15,052,822 x | 19,248,405 x | 17,155,325 x |
| EV / FCF | 488,321,591 x | -137,645,951 x | 63,245,899 x |
| FCF Yield | 0% | -0% | 0% |
| Price to Book | 5.78 x | 8.43 x | 4.59 x |
| Nbr of stocks (in thousands) | 13,021 | 13,021 | 13,021 |
| Reference price 2 | 749.4 | 1,502 | 913.2 |
| Announcement Date | 8/10/21 | 7/14/22 | 7/13/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 3,966 | 6,432 | 6,480 |
| EBITDA | - | 685.9 | 1,049 | 722.3 |
| EBIT 1 | -0.0109 | 621.1 | 978.2 | 642.2 |
| Operating Margin | - | 15.66% | 15.21% | 9.91% |
| Earnings before Tax (EBT) 1 | -0.0109 | 555.6 | 912.4 | 585.9 |
| Net income 1 | -0.0109 | 424.8 | 679.1 | 435 |
| Net margin | - | 10.71% | 10.56% | 6.71% |
| EPS | - | 32.63 | 52.15 | 33.41 |
| Free Cash Flow | - | 21.14 | -146.6 | 195.9 |
| FCF margin | - | 0.53% | -2.28% | 3.02% |
| FCF Conversion (EBITDA) | - | 3.08% | - | 27.12% |
| FCF Conversion (Net income) | - | 4.98% | - | 45.04% |
| Dividend per Share | - | 3.500 | 13.00 | 7.500 |
| Announcement Date | 11/25/20 | 8/10/21 | 7/14/22 | 7/13/23 |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | 568 | 620 | 502 |
| Net Cash position 1 | 0.1 | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.8274 x | 0.5915 x | 0.6944 x |
| Free Cash Flow | - | 21.1 | -147 | 196 |
| ROE (net income / shareholders' equity) | - | 28.8% | 33.9% | 17.7% |
| ROA (Net income/ Total Assets) | - | 16.3% | 21% | 12% |
| Assets 1 | - | 2,613 | 3,236 | 3,612 |
| Book Value Per Share | - | 130.0 | 178.0 | 199.0 |
| Cash Flow per Share | - | 0.0200 | 0.0100 | 0.0100 |
| Capex | - | 231 | 346 | 147 |
| Capex / Sales | - | 5.83% | 5.38% | 2.27% |
| Announcement Date | 11/25/20 | 8/10/21 | 7/14/22 | 7/13/23 |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +15.43% | 64.97B | |
| -1.42% | 47.76B | |
| +14.49% | 40.72B | |
| +22.79% | 26.88B | |
| +9.40% | 19.29B | |
| +2.39% | 17.53B | |
| -21.87% | 16.03B | |
| +1.52% | 15.17B | |
| -9.48% | 15.06B |
- Stock Market
- Equities
- FAIRCHEMOR Stock
- FAIRCHEMOR Stock
- Financials Fairchem Organics Limited