Financials Eyesvision Corp.

Equities

A031310

KR7031310006

Communications & Networking

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
2,265 KRW -1.09% Intraday chart for Eyesvision Corp. -0.22% -25.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 68,570 48,866 56,607 68,666 41,634 55,945
Enterprise Value (EV) 1 12,763 -3,111 -4,069 49,410 45,183 45,012
P/E ratio 6.34 x -49.1 x 5.34 x 4.23 x -7.21 x -26 x
Yield - - - - - -
Capitalization / Revenue 0.43 x 0.37 x 0.42 x 0.47 x 0.22 x 0.29 x
EV / Revenue 0.08 x -0.02 x -0.03 x 0.34 x 0.24 x 0.24 x
EV / EBITDA 1.06 x -2.4 x -0.54 x 4.86 x 5.38 x 4.74 x
EV / FCF 0.99 x -1.05 x 0.63 x 13.4 x -2.77 x 7.73 x
FCF Yield 101% -95.5% 160% 7.46% -36.2% 12.9%
Price to Book 0.76 x 0.55 x 0.53 x 0.54 x 0.34 x 0.42 x
Nbr of stocks (in thousands) 14,778 14,808 14,838 15,535 15,535 18,373
Reference price 2 4,640 3,300 3,815 4,420 2,680 3,045
Announcement Date 3/11/20 3/11/20 3/16/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 160,165 131,548 135,266 145,025 191,622 190,968
EBITDA 1 12,031 1,294 7,597 10,159 8,391 9,494
EBIT 1 10,316 -630.6 5,882 8,446 6,344 6,755
Operating Margin 6.44% -0.48% 4.35% 5.82% 3.31% 3.54%
Earnings before Tax (EBT) 1 10,293 915.1 23,764 26,509 -14,952 1,868
Net income 1 10,953 -994.5 12,149 17,584 -5,778 -1,992
Net margin 6.84% -0.76% 8.98% 12.12% -3.02% -1.04%
EPS 2 731.6 -67.18 714.5 1,044 -371.9 -117.0
Free Cash Flow 1 12,902 2,971 -6,491 3,687 -16,339 5,824
FCF margin 8.06% 2.26% -4.8% 2.54% -8.53% 3.05%
FCF Conversion (EBITDA) 107.24% 229.58% - 36.3% - 61.35%
FCF Conversion (Net income) 117.8% - - 20.97% - -
Dividend per Share - - - - - -
Announcement Date 3/11/20 3/11/20 3/16/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 3,549 -
Net Cash position 1 55,807 51,977 60,675 19,256 - 10,932
Leverage (Debt/EBITDA) - - - - 0.4229 x -
Free Cash Flow 1 12,902 2,971 -6,491 3,687 -16,339 5,824
ROE (net income / shareholders' equity) 11.4% -0.23% 12.3% 13.3% -3.26% -0.47%
ROA (Net income/ Total Assets) 4.58% -0.26% 2.03% 2.33% 1.61% 1.72%
Assets 1 239,270 388,945 599,900 754,376 -359,819 -115,953
Book Value Per Share 2 6,135 6,018 7,204 8,222 7,926 7,186
Cash Flow per Share 2 2,620 3,862 2,430 1,862 1,235 1,847
Capex 1 1,072 1,309 1,053 1,439 2,419 1,054
Capex / Sales 0.67% 1% 0.78% 0.99% 1.26% 0.55%
Announcement Date 3/11/20 3/11/20 3/16/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A031310 Stock
  4. Financials Eyesvision Corp.