EXPLEO SOLUTIONS LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,354 INR | +3.15% |
|
+4.07% | +4.20% |
| Apr. 01 | Expleo Solutions Limited Announces Change in Directorate | CI |
| Mar. 21 | Expleo Solutions Limited Announces Directorate Changes | CI |
Valuation
| Fiscal Period: March | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,425 | 12,599 | 21,006 | - | - |
| Enterprise Value (EV) 1 | 5,425 | 12,599 | 21,006 | 21,006 | 21,006 |
| P/E ratio | 15 x | 14.2 x | 23.3 x | 16.7 x | 13 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 1.92 x | - | 2.19 x | 1.78 x | - |
| EV / Revenue | 1.92 x | - | 2.19 x | 1.78 x | - |
| EV / EBITDA | 9,174,512 x | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 3.91 x | - | - | - | - |
| Nbr of stocks (in thousands) | 10,713 | 10,252 | 15,520 | - | - |
| Reference price 2 | 506.4 | 1,229 | 1,354 | 1,354 | 1,354 |
| Announcement Date | 4/12/19 | 5/25/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,828 | - | - | 9,579 | 11,789 | - |
| EBITDA | 591.3 | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income 1 | 362 | 539 | 1,339 | 1,104 | 1,440 | - |
| Net margin | 12.8% | - | - | 11.53% | 12.21% | - |
| EPS 2 | 33.79 | - | 86.27 | 58.10 | 81.20 | 104.5 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/12/19 | 5/18/22 | 5/25/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|
| Net sales 1 | 1,274 | 2,251 | 2,330 | 2,410 |
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 171.6 | 201.9 | 240 | 230 |
| Net margin | 13.47% | 8.97% | 10.3% | 9.54% |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 8/11/22 | 8/10/23 | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 27.1% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | 130.0 | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/12/19 | 5/18/22 | 5/25/23 | - | - |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1,354
INR
Average target price
1,353
INR
Spread / Average Target
-0.04%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.20% | 252M | |
| -54.49% | 1.73B | |
| -4.45% | 138M |
- Stock Market
- Equities
- EXPLEOSOL Stock
- Financials Expleo Solutions Limited