Market Closed -
Euronext Bruxelles
11:35:11 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
33.25
EUR
|
-0.15%
|
|
+0.45%
|
+15.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
329.1
|
302.9
|
223.8
|
277.4
|
298.6
|
446.7
|
446.7
|
-
|
Enterprise Value (EV)
1 |
270.4
|
257.1
|
189.1
|
222.5
|
264.8
|
350.9
|
385.6
|
367.9
|
P/E ratio
|
8.92
x
|
15.5
x
|
31.5
x
|
8.05
x
|
9.72
x
|
10.9
x
|
11.2
x
|
12.2
x
|
Yield
|
4.31%
|
4.6%
|
2.99%
|
7.25%
|
7.19%
|
3.81%
|
3.31%
|
3.31%
|
Capitalization / Revenue
|
2.83
x
|
2.93
x
|
2.54
x
|
2.02
x
|
2.02
x
|
2.24
x
|
2.33
x
|
2.35
x
|
EV / Revenue
|
2.33
x
|
2.49
x
|
2.15
x
|
1.62
x
|
1.79
x
|
2.03
x
|
2.02
x
|
1.94
x
|
EV / EBITDA
|
-
|
9.02
x
|
14.1
x
|
5.04
x
|
6.89
x
|
7.14
x
|
7
x
|
7.38
x
|
EV / FCF
|
-
|
-
|
11.9
x
|
5.78
x
|
-
|
12.4
x
|
9.34
x
|
10.7
x
|
FCF Yield
|
-
|
-
|
8.38%
|
17.3%
|
-
|
8.04%
|
10.7%
|
9.32%
|
Price to Book
|
2.22
x
|
2.14
x
|
1.7
x
|
1.71
x
|
1.73
x
|
2.1
x
|
2.27
x
|
2.12
x
|
Nbr of stocks (in thousands)
|
14,184
|
13,927
|
13,401
|
13,402
|
13,419
|
13,433
|
13,433
|
-
|
Reference price
2 |
23.20
|
21.75
|
16.70
|
20.70
|
22.25
|
33.25
|
33.25
|
33.25
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
2/24/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
116.1
|
103.4
|
88.11
|
137.6
|
148.2
|
173.2
|
191.4
|
190
|
EBITDA
1 |
-
|
28.51
|
13.41
|
44.11
|
38.45
|
49.18
|
55.12
|
49.84
|
EBIT
1 |
28.1
|
23
|
6.8
|
37.1
|
31.71
|
41.14
|
45.84
|
40.43
|
Operating Margin
|
24.2%
|
22.24%
|
7.72%
|
26.96%
|
21.4%
|
23.76%
|
23.96%
|
21.28%
|
Earnings before Tax (EBT)
1 |
-
|
22.93
|
4.353
|
37.7
|
32.77
|
40.55
|
46.8
|
43.48
|
Net income
1 |
35.2
|
19.6
|
7.186
|
34.9
|
31.34
|
36.95
|
40.3
|
35.26
|
Net margin
|
30.32%
|
18.96%
|
8.16%
|
25.37%
|
21.16%
|
21.33%
|
21.06%
|
18.56%
|
EPS
2 |
2.600
|
1.400
|
0.5300
|
2.570
|
2.290
|
2.650
|
2.980
|
2.725
|
Free Cash Flow
1 |
-
|
-
|
15.85
|
38.48
|
-
|
28.21
|
41.3
|
34.3
|
FCF margin
|
-
|
-
|
17.99%
|
27.97%
|
-
|
16.29%
|
21.58%
|
18.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
118.21%
|
87.23%
|
-
|
57.36%
|
74.92%
|
68.82%
|
FCF Conversion (Net income)
|
-
|
-
|
220.57%
|
110.23%
|
-
|
76.36%
|
102.49%
|
97.29%
|
Dividend per Share
2 |
1.000
|
1.000
|
0.5000
|
1.500
|
1.600
|
1.100
|
1.100
|
1.100
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
2/24/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58.6
|
45.8
|
34.7
|
54.9
|
33.8
|
36.6
|
61
|
78.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
15.9
|
38.5
|
-
|
28.2
|
41.3
|
34.3
|
ROE (net income / shareholders' equity)
|
28.5%
|
13.9%
|
5.1%
|
23.1%
|
18.5%
|
20.1%
|
20.5%
|
17.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.40
|
10.20
|
9.810
|
12.10
|
12.80
|
13.70
|
14.60
|
15.70
|
Cash Flow per Share
2 |
2.360
|
1.320
|
1.330
|
2.850
|
0.8000
|
2.560
|
3.480
|
3.360
|
Capex
1 |
-
|
-
|
2.32
|
0.23
|
-
|
7.49
|
3.75
|
3.75
|
Capex / Sales
|
-
|
-
|
2.63%
|
0.17%
|
-
|
4.32%
|
1.96%
|
1.97%
|
Announcement Date
|
2/21/19
|
2/20/20
|
2/25/21
|
2/24/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Last Close Price
33.25
EUR Average target price
39.17
EUR Spread / Average Target +17.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.25% | 477M | | -5.45% | 2.19B | | -12.48% | 839M | | -4.38% | 741M | | -21.74% | 694M | | +1.85% | 432M | | +18.16% | 424M | | -13.85% | 192M | | -33.65% | 180M | | +6.93% | 173M |
Broadcasting Equipment
|