Market Closed -
Nyse
04:00:02 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
110.3
USD
|
+1.12%
|
|
+5.08%
|
+27.30%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,819
|
5,221
|
6,663
|
-
|
-
|
Enterprise Value (EV)
1 |
3,965
|
6,137
|
7,311
|
7,023
|
6,749
|
P/E ratio
|
12.7
x
|
25.8
x
|
24.3
x
|
21
x
|
19.8
x
|
Yield
|
0.32%
|
0.27%
|
0.23%
|
0.24%
|
0.28%
|
Capitalization / Revenue
|
1.14
x
|
1.99
x
|
2.47
x
|
2.35
x
|
2.26
x
|
EV / Revenue
|
1.6
x
|
2.34
x
|
2.71
x
|
2.48
x
|
2.29
x
|
EV / EBITDA
|
9.51
x
|
12.7
x
|
14.3
x
|
12.8
x
|
11.6
x
|
EV / FCF
|
22.8
x
|
21.7
x
|
22.3
x
|
20.7
x
|
19.4
x
|
FCF Yield
|
4.39%
|
4.6%
|
4.49%
|
4.82%
|
5.14%
|
Price to Book
|
-
|
3.25
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
60,077
|
60,271
|
60,424
|
-
|
-
|
Reference price
2 |
46.92
|
86.62
|
110.3
|
110.3
|
110.3
|
Announcement Date
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,428
|
2,471
|
2,621
|
2,696
|
2,834
|
2,951
|
EBITDA
1 |
-
|
416.8
|
482.7
|
510.3
|
550.6
|
582.5
|
EBIT
1 |
-
|
381.9
|
446.7
|
458
|
496.8
|
533
|
Operating Margin
|
-
|
15.46%
|
17.04%
|
16.99%
|
17.53%
|
18.06%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
319.1
|
391.9
|
438.3
|
-
|
Net income
1 |
235.1
|
223.7
|
205.3
|
282.2
|
323.3
|
337
|
Net margin
|
9.68%
|
9.06%
|
7.83%
|
10.47%
|
11.41%
|
11.42%
|
EPS
2 |
-
|
3.690
|
3.360
|
4.545
|
5.262
|
5.560
|
Free Cash Flow
1 |
-
|
174.1
|
282.3
|
328
|
338.7
|
347.2
|
FCF margin
|
-
|
7.05%
|
10.77%
|
12.17%
|
11.95%
|
11.77%
|
FCF Conversion (EBITDA)
|
-
|
41.77%
|
58.49%
|
64.28%
|
61.52%
|
59.61%
|
FCF Conversion (Net income)
|
-
|
77.82%
|
137.52%
|
116.25%
|
104.77%
|
103.03%
|
Dividend per Share
2 |
-
|
0.1500
|
0.2300
|
0.2482
|
0.2646
|
0.3100
|
Announcement Date
|
2/22/22
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
631.7
|
577
|
614.2
|
646.9
|
680.1
|
644.1
|
649.9
|
656.1
|
687.9
|
660.2
|
686.4
|
705
|
725.2
|
EBITDA
1 |
-
|
105
|
95.5
|
107
|
112.7
|
126.5
|
117.8
|
125.8
|
123.2
|
130.4
|
123.8
|
133.1
|
137.7
|
141.3
|
EBIT
1 |
-
|
96.1
|
87.2
|
98.3
|
104.1
|
117.5
|
108.8
|
116.4
|
114.4
|
118.1
|
111.3
|
120.2
|
122.1
|
128.9
|
Operating Margin
|
-
|
15.21%
|
15.11%
|
16%
|
16.09%
|
17.28%
|
16.89%
|
17.91%
|
17.44%
|
17.17%
|
16.86%
|
17.51%
|
17.32%
|
17.77%
|
Earnings before Tax (EBT)
1 |
-
|
77.97
|
72.13
|
65.98
|
71.15
|
89.82
|
80.64
|
77.48
|
81.41
|
101.8
|
93.75
|
106
|
104
|
113.6
|
Net income
1 |
55.44
|
55.25
|
52.35
|
60.71
|
31.9
|
65.57
|
57.57
|
50.24
|
59.95
|
75.13
|
69.81
|
85.45
|
78.6
|
83.93
|
Net margin
|
-
|
8.75%
|
9.07%
|
9.88%
|
4.93%
|
9.64%
|
8.94%
|
7.73%
|
9.14%
|
10.92%
|
10.57%
|
12.45%
|
11.15%
|
11.57%
|
EPS
2 |
0.9300
|
0.9100
|
0.8600
|
1.000
|
0.5200
|
1.070
|
0.9400
|
0.8300
|
0.9800
|
1.208
|
1.126
|
1.373
|
1.305
|
1.350
|
Dividend per Share
2 |
-
|
-
|
0.0500
|
-
|
0.0500
|
0.0600
|
-
|
0.0600
|
-
|
0.0550
|
0.0550
|
0.0550
|
0.0500
|
0.0500
|
Announcement Date
|
5/10/22
|
8/9/22
|
11/3/22
|
3/7/23
|
5/2/23
|
8/1/23
|
11/1/23
|
2/29/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,147
|
916
|
648
|
360
|
86
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.751
x
|
1.898
x
|
1.269
x
|
0.654
x
|
0.1476
x
|
Free Cash Flow
1 |
-
|
174
|
282
|
328
|
339
|
347
|
ROE (net income / shareholders' equity)
|
-
|
11.7%
|
13.9%
|
16.5%
|
15.8%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
6.2%
|
5.41%
|
7.41%
|
7.93%
|
7.2%
|
Assets
1 |
-
|
3,608
|
3,791
|
3,810
|
4,079
|
4,681
|
Book Value Per Share
|
-
|
-
|
26.70
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
5.450
|
6.680
|
7.030
|
-
|
Capex
1 |
-
|
40.2
|
48.2
|
48.5
|
58.3
|
67.9
|
Capex / Sales
|
-
|
1.63%
|
1.84%
|
1.8%
|
2.06%
|
2.3%
|
Announcement Date
|
2/22/22
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
110.3
USD Average target price
115.5
USD Spread / Average Target +4.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.30% | 6.66B | | +9.48% | 13.55B | | +1.88% | 3.07B | | -0.54% | 2.79B | | -11.90% | 1.62B | | -4.18% | 932M | | -36.23% | 836M | | +5.56% | 686M | | -30.37% | 669M | | +15.96% | 593M |
Welding & Soldering Equipment
|