Stock EQUIPPP EQUIPPP SOCIAL IMPACT TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Equippp Social Impact Technologies Limited

Equities

EQUIPPP

INE217G01035

Fishing & Farming

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
35 INR +0.17% Intraday chart for Equippp Social Impact Technologies Limited +20.61% +30.06%
Mar. 08 Equippp, BFSI Consortium Tie Up for Talent Development in BFSI Sector MT
Mar. 07 Equippp Social Impact Technologies Limited and BFSI Consortium Forge Strategic Partnership to Empower Future Talent in BFSI Industry CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 56.7 40.37 27.87 34.6 6,639 2,867
Enterprise Value (EV) 1 265.1 249.9 245.1 56.04 6,644 2,873
P/E ratio -57.8 x -5.91 x -8.83 x 0.18 x -222 x 1,060 x
Yield - - - - - -
Capitalization / Revenue 8.07 x 1.97 x - 16.5 x - 191 x
EV / Revenue 37.7 x 12.2 x - 26.8 x - 191 x
EV / EBITDA 435 x -57.7 x -141 x -8.29 x -511 x 551 x
EV / FCF -51.4 x -22.7 x 7.8 x -11.6 x -91 x -1,190 x
FCF Yield -1.94% -4.41% 12.8% -8.63% -1.1% -0.08%
Price to Book -0.24 x -0.17 x -0.11 x -7.53 x 98.3 x 40.8 x
Nbr of stocks (in thousands) 4,805 4,805 4,805 4,805 103,095 103,095
Reference price 2 11.80 8.400 5.800 7.200 64.40 27.81
Announcement Date 9/3/18 9/3/19 11/24/20 12/9/21 12/7/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7.029 20.53 - 2.094 - 15.01
EBITDA 1 0.6098 -4.332 -1.744 -6.762 -13.01 5.218
EBIT 1 0.5215 -4.4 -1.855 -6.852 -13.1 3.226
Operating Margin 7.42% -21.43% - -327.25% - 21.49%
Earnings before Tax (EBT) 1 -4.61 -11.17 -3.156 126.7 -29.48 2.705
Net income 1 -0.9815 -6.833 -3.156 126.7 -29.48 2.705
Net margin -13.96% -33.28% - 6,049.78% - 18.02%
EPS 2 -0.2042 -1.422 -0.6567 40.92 -0.2900 0.0262
Free Cash Flow 1 -5.156 -11.03 31.41 -4.838 -73 -2.415
FCF margin -73.36% -53.71% - -231.08% - -16.09%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/3/18 9/3/19 11/24/20 12/9/21 12/7/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 208 210 217 21.4 5.02 6.42
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 341.8 x -48.37 x -124.6 x -3.171 x -0.3858 x 1.23 x
Free Cash Flow 1 -5.16 -11 31.4 -4.84 -73 -2.42
ROE (net income / shareholders' equity) 0.42% 2.88% 1.3% -103% -91.3% 3.93%
ROA (Net income/ Total Assets) 0.86% -8.25% -3.69% -16.2% -16.9% 2.36%
Assets 1 -113.7 82.81 85.55 -781.9 174.6 114.8
Book Value Per Share 2 -48.60 -50.00 -50.70 -0.9600 0.6600 0.6800
Cash Flow per Share 2 0.1400 0.1600 0.8700 0.1300 0 0.0700
Capex - - - - 82 4.57
Capex / Sales - - - - - 30.45%
Announcement Date 9/3/18 9/3/19 11/24/20 12/9/21 12/7/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Agriculture Support Services

1st Jan change Capi.
EQUIPPP SOCIAL IMPACT TECHNOLOGIES LIMITED Stock Equippp Social Impact Technologies Limited
+30.06% 43.27M
SITEONE LANDSCAPE SUPPLY, INC. Stock SiteOne Landscape Supply, Inc.
+0.02% 7.34B
HEILONGJIANG AGRICULTURE COMPANY LIMITED Stock Heilongjiang Agriculture Company Limited
+7.85% 3.17B
LIMONEIRA COMPANY Stock Limoneira Company
-3.78% 357M
PT NUSANTARA SAWIT SEJAHTERA TBK Stock PT Nusantara Sawit Sejahtera Tbk
+14.12% 296M
BIOTALYS NV Stock Biotalys NV
-35.76% 103M
Agriculture Support Services
  1. Stock Market
  2. Equities
  3. EQUIPPP Stock
  4. Financials Equippp Social Impact Technologies Limited