Financials Environmental Tectonics Corporation

Equities

ETCC

US2940921016

Aerospace & Defense

Market Closed - OTC Markets 11:14:35 2024-04-26 am EDT 5-day change 1st Jan Change
0.7606 USD +1.38% Intraday chart for Environmental Tectonics Corporation -2.49% +2.94%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 14.62 13.19 7.161 4.999 4.671 9.149
Enterprise Value (EV) 1 35.18 20.49 26.98 24.26 18.31 21.49
P/E ratio 6.14 x 4.19 x -1.78 x -0.67 x 2.58 x -5.88 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.27 x 0.18 x 0.31 x 0.24 x 0.35 x
EV / Revenue 0.73 x 0.42 x 0.66 x 1.49 x 0.96 x 0.82 x
EV / EBITDA 8.32 x 3.2 x -16.6 x -4.01 x -10.1 x -11.9 x
EV / FCF -15 x 1.58 x -2.67 x 5.77 x 10.1 x 5,930 x
FCF Yield -6.65% 63.2% -37.4% 17.3% 9.89% 0.02%
Price to Book 1.54 x 1.07 x 0.92 x -30.9 x 3.09 x -15.6 x
Nbr of stocks (in thousands) 15,553 15,568 15,568 15,568 15,568 15,568
Reference price 2 0.9400 0.8473 0.4600 0.3211 0.3000 0.5876
Announcement Date 6/26/18 4/23/19 4/28/20 8/31/21 4/26/22 4/25/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 48.09 48.42 40.58 16.25 19.13 26.34
EBITDA 1 4.23 6.408 -1.626 -6.044 -1.806 -1.813
EBIT 1 3.087 5.333 -2.721 -7.219 -2.997 -2.888
Operating Margin 6.42% 11.01% -6.71% -44.42% -15.66% -10.96%
Earnings before Tax (EBT) 1 1.766 3.896 -3.997 -7.888 1.672 -1.394
Net income 1 2.377 3.147 -4.018 -7.492 1.807 -1.557
Net margin 4.94% 6.5% -9.9% -46.1% 9.44% -5.91%
EPS 2 0.1530 0.2022 -0.2581 -0.4812 0.1161 -0.1000
Free Cash Flow 1 -2.339 12.96 -10.1 4.203 1.81 0.003625
FCF margin -4.86% 26.76% -24.89% 25.86% 9.46% 0.01%
FCF Conversion (EBITDA) - 202.22% - - - -
FCF Conversion (Net income) - 411.77% - - 100.19% -
Dividend per Share - - - - - -
Announcement Date 6/26/18 4/23/19 4/28/20 8/31/21 4/26/22 4/25/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 20.6 7.3 19.8 19.3 13.6 12.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.861 x 1.139 x -12.19 x -3.188 x -7.552 x -6.81 x
Free Cash Flow 1 -2.34 13 -10.1 4.2 1.81 0
ROE (net income / shareholders' equity) 27.6% 28.9% -39% -192% 237% -306%
ROA (Net income/ Total Assets) 4.24% 7.26% -3.61% -10.4% -5.16% -5.37%
Assets 1 56.03 43.35 111.3 72.17 -35.05 29
Book Value Per Share 2 0.6100 0.7900 0.5000 -0.0100 0.1000 -0.0400
Cash Flow per Share 2 0.0200 0.3300 0.0400 0.0600 0.0300 0.0400
Capex 1 0.4 0.21 0.16 0.09 0.15 0.21
Capex / Sales 0.84% 0.44% 0.4% 0.58% 0.79% 0.81%
Announcement Date 6/26/18 4/23/19 4/28/20 8/31/21 4/26/22 4/25/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ETCC Stock
  4. Financials Environmental Tectonics Corporation