ENERSIZE OYJ |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0073 SEK | -3.95% |
|
+8.96% | -14.12% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 19.06 | 6.604 | 2.282 | 3.032 | 2.604 | 1.9 |
| Enterprise Value (EV) 1 | 17.24 | 7.183 | 1.624 | 2.201 | 1.307 | 1.004 |
| P/E ratio | -9.87 x | -4.02 x | -0.87 x | -2.27 x | -1.09 x | -0.94 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 85.1 x | 31.5 x | 2.32 x | 9.59 x | 6.21 x | 4.16 x |
| EV / Revenue | 77 x | 34.3 x | 1.65 x | 6.96 x | 3.12 x | 2.2 x |
| EV / EBITDA | -12 x | -7.44 x | -1.32 x | -1.58 x | -0.87 x | -0.56 x |
| EV / FCF | - | - | -678,365 x | -1,890,310 x | -842,752 x | -1,948,895 x |
| FCF Yield | - | - | -0% | -0% | -0% | -0% |
| Price to Book | 11.4 x | 241 x | 3.54 x | 3.88 x | 1.06 x | 3.42 x |
| Nbr of stocks (in thousands) | 29,230 | 29,230 | 36,201 | 102,206 | 233,774 | 441,068 |
| Reference price 2 | 0.6521 | 0.2259 | 0.0630 | 0.0297 | 0.0111 | 0.004308 |
| Announcement Date | 4/18/18 | 4/17/19 | 5/29/20 | 5/27/21 | 4/15/22 | 5/10/23 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.224 | 0.2097 | 0.9832 | 0.3161 | 0.4193 | 0.4573 |
| EBITDA 1 | -1.44 | -0.9656 | -1.228 | -1.394 | -1.505 | -1.79 |
| EBIT 1 | -1.449 | -1.117 | -1.598 | -1.856 | -1.893 | -2.142 |
| Operating Margin | -646.76% | -533% | -162.52% | -587.23% | -451.41% | -468.42% |
| Earnings before Tax (EBT) 1 | -1.82 | -1.644 | -2.999 | -2.181 | -2.387 | -2.421 |
| Net income 1 | -1.82 | -1.644 | -2.999 | -2.181 | -2.387 | -2.421 |
| Net margin | -812.72% | -784.27% | -305% | -689.93% | -569.26% | -529.39% |
| EPS 2 | -0.0660 | -0.0563 | -0.0726 | -0.0130 | -0.0102 | -0.004564 |
| Free Cash Flow | - | - | -2.393 | -1.164 | -1.551 | -0.5151 |
| FCF margin | - | - | -243.45% | -368.38% | -369.93% | -112.63% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/18/18 | 4/17/19 | 5/29/20 | 5/27/21 | 4/15/22 | 5/10/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.58 | - | - | - | - |
| Net Cash position 1 | 1.82 | - | 0.66 | 0.83 | 1.3 | 0.9 |
| Leverage (Debt/EBITDA) | - | -0.6003 x | - | - | - | - |
| Free Cash Flow | - | - | -2.39 | -1.16 | -1.55 | -0.52 |
| ROE (net income / shareholders' equity) | -320% | -194% | -323% | -121% | -113% | -138% |
| ROA (Net income/ Total Assets) | -52.9% | -27% | -40.1% | -49% | -43.8% | -52.4% |
| Assets 1 | 3.438 | 6.101 | 7.472 | 4.446 | 5.453 | 4.625 |
| Book Value Per Share 2 | 0.0600 | 0 | 0.0200 | 0.0100 | 0.0100 | 0 |
| Cash Flow per Share 2 | 0.0600 | 0.0100 | 0.0100 | 0 | 0.0100 | 0 |
| Capex | - | - | 0.45 | 0.11 | 0.22 | 0.25 |
| Capex / Sales | - | - | 45.67% | 33.23% | 51.52% | 53.95% |
| Announcement Date | 4/18/18 | 4/17/19 | 5/29/20 | 5/27/21 | 4/15/22 | 5/10/23 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -14.12% | 1.13M | |
| +11.17% | 322B | |
| +24.75% | 216B | |
| +2.41% | 149B | |
| +10.65% | 56.27B | |
| +8.71% | 32.13B | |
| -4.57% | 27.45B | |
| +103.03% | 22.62B | |
| +20.22% | 19.55B | |
| +13.06% | 14.69B |
- Stock Market
- Equities
- ENERS Stock
- Financials Enersize Oyj
